| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | ||
| 609207105 MONDELEZ INTERNATION | 6,966 | 9,855 |
| 150870103 CELANESE CORP | 1,980 | 2,422 |
| 09247X101 BLACKROCK INC | ||
| 87612E106 TARGET CORP | 5,748 | 8,111 |
| 91324P102 UNITEDHEALTH GROUP I | 3,260 | 22,764 |
| 09857L108 BOOKING HOLDINGS INC | 10,801 | 24,842 |
| 037833100 APPLE INC | 5,788 | 93,908 |
| 594918104 MICROSOFT CORP | 8,850 | 84,300 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 6,966 | 15,607 |
| G29183103 EATON CORP PLC | 12,191 | 29,868 |
| 92826C839 VISA INC-CLASS A SHR | 6,415 | 11,061 |
| 46625H100 JPMORGAN CHASE & CO | 10,683 | 47,942 |
| 94106L109 WASTE MANAGEMENT INC | 10,121 | 19,170 |
| 891160509 TORONTO DOMINION BK | 3,532 | 4,099 |
| 166764100 CHEVRON CORP | ||
| 09260D107 BLACKSTONE INC | 6,902 | 23,277 |
| 512807108 LAM RESEARCH CORP CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 56501R106 MANULIFE FINANCIAL C | 14,724 | 29,328 |
| 532457108 ELI LILLY & CO COM | 4,220 | 30,880 |
| 89151E109 TOTALENERGIES SE -SP | 15,545 | 17,713 |
| 75513E101 RTX CORP | 8,224 | 15,044 |
| 58933Y105 MERCK & CO INC NEW | 7,411 | 11,938 |
| 907818108 UNION PACIFIC CORP | 6,327 | 20,524 |
| 11135F101 BROADCOM INC | 5,681 | 42,659 |
| 911312106 UNITED PARCEL SERVIC | 6,216 | 10,088 |
| 02079K107 ALPHABET INC CL C | 8,460 | 74,272 |
| 17275R102 CISCO SYSTEMS INC | 3,238 | 8,880 |
| 192446102 COGNIZANT TECH SOLUT | 3,536 | 5,383 |
| 654106103 NIKE INC CL B | ||
| 00287Y109 ABBVIE INC | 7,557 | 12,439 |
| 097023105 BOEING CO | 5,467 | 7,257 |
| 867224107 SUNCOR ENERGY INC NE | 7,843 | 13,273 |
| 437076102 HOME DEPOT INC | 1,282 | 1,167 |
| 855244109 STARBUCKS CORP COM | 6,648 | 6,023 |
| 00724F101 ADOBE INC | ||
| 007903107 ADVANCED MICRO DEVIC | 4,115 | 6,040 |
| 30303M102 META PLATFORMS INC | 12,306 | 29,276 |
| 580135101 MCDONALDS CORP | 1,481 | 1,449 |
| 023135106 AMAZON COM INC COM | 1,860 | 1,975 |
| 09290D101 BLACKROCK FUNDING IN | 1,715 | 4,100 |
| 172967424 CITIGROUP INC. | 2,850 | 2,886 |
| 512807306 LAM RESH CORP | 5,228 | 18,058 |
| G87052109 TE CONNECTIVITY PLC | 7,605 | 16,442 |
| H2906T109 GARMIN LTD | 9,525 | 9,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,939 | 49,609 |
| 464287606 ISHARES S&P MID-CAP | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 93,000 | 73,671 |
| 256210105 DODGE & COX INCOME F | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 91,137 | 72,104 |
| 464287499 ISHARES RUSSELL MID- | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,500 | 57,974 |
| 256206103 DODGE & COX INTL STO | |||
| 921937827 VANGUARD SHORT TERM | |||
| 92206C409 VANGUARD S/T CORP BO | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 74,600 | 87,221 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 38,289 | 33,941 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 99,467 | 117,010 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 351,000 | 344,647 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 137,000 | 134,263 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,000 | 41,205 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 60,000 | 59,725 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 54,727 | 54,886 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 60,000 | 62,598 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 539 |
| PY RETURN OF CAPITAL ADJUSTMENT | 212 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,580 | 1,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 782 | 782 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,088 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,608 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |