| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 107,953 | 113,154 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 46,112 | 94,559 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,709 | 58,486 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 90,046 | 87,517 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 333,553 | 664,451 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 68,818 | 61,097 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 360,146 | 343,782 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 107,841 | 220,570 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 81,286 | 85,089 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 69,198 | 118,067 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 137,422 | 115,283 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 66,691 | 57,988 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 155,677 | 143,510 |
| 476313408 JENSEN QUALITY GROWT | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 69,720 | 76,445 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 123,697 | 119,508 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 89,154 | 92,281 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 83,220 | 82,579 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 118,866 | 117,730 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 58,756 | 60,927 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 59,501 | 55,850 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 152,908 | 152,650 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 921 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 490 | 490 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 85 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 191 | 191 | 0 |