| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128286X3 US TREASURY NOTE | ||
| 254687FL5 WALT DISNEY COMPANY/ | 19,754 | 17,785 |
| 912828M56 US TREASURY NOTE | 19,324 | 19,658 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,763 | 19,486 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,821 | 19,527 |
| 961214DW0 WESTPAC BANKING CORP | 19,504 | 19,254 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 29444UBL9 EQUINIX INC | 15,067 | 13,511 |
| 9128284F4 US TREASURY NOTE | 29,667 | 29,882 |
| 036752AB9 ANTHEM INC | 20,274 | 19,457 |
| 9128286T2 US TREASURY NOTE 2.3 | 46,931 | 41,480 |
| 9128285M8 US TREASURY NOTE | 48,881 | 43,060 |
| 166764BW9 CHEVRON CORP | 20,665 | 19,783 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,494 | 19,442 |
| 867914BS1 SUNTRUST BANKS INC | 20,724 | 19,952 |
| 38148LAE6 GOLDMAN SACHS GROUP | 26,223 | 24,908 |
| 06051GGA1 BANK OF AMERICA CORP | 21,239 | 19,275 |
| 9128283W8 US TREASURY NOTE | 46,358 | 42,968 |
| 912828U24 US TREASURY NOTE 2.0 | 18,889 | 19,195 |
| 9128286A3 US TREASURY NOTE | 41,820 | 39,323 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 26,911 | 22,201 |
| 548661DY0 LOWE'S COS INC | 14,172 | 12,550 |
| 78016EZQ3 ROYAL BANK OF CANADA | 4,996 | 4,784 |
| 61746BEF9 MORGAN STANLEY | 22,829 | 19,635 |
| 91282CBL4 US TREASURY NOTE | 41,958 | 37,136 |
| 00287YAQ2 ABBVIE INC | 22,230 | 19,917 |
| 20030NCT6 COMCAST CORP | 23,777 | 19,505 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 19,645 | 18,213 |
| 31428XCD6 FEDEX CORP | 9,034 | 8,532 |
| 9128282R0 US TREASURY NOTE | 27,498 | 28,516 |
| 91282CDY4 US TREASURY NOTE 1.8 | 50,627 | 50,465 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,435 | 9,810 |
| 49326EEJ8 KEYCORP | 8,088 | 8,895 |
| 907818FU7 UNION PACIFIC CORP | 9,277 | 8,633 |
| 023135CH7 AMAZON.COM INC | 18,652 | 18,512 |
| 126650DY3 CVS HEALTH CORP | 19,277 | 19,173 |
| 3135G05Q2 FED NATL MTG ASSN | 16,309 | 16,514 |
| 91282CGQ8 US TREASURY NOTE | 40,441 | 39,260 |
| 91282CHT1 US TREASURY NOTE | 27,959 | 28,552 |
| 13608JAA5 CANADIAN IMPERIAL BA | 14,932 | 15,119 |
| 14149YBP2 CARDINAL HEALTH INC | 15,129 | 14,943 |
| 31620MBY1 FIDELITY NATL INFO | 15,271 | 14,909 |
| 438516CK0 HONEYWELL INTERNATIO | 15,057 | 14,919 |
| 91282CJZ5 US TREASURY NOTE | 9,716 | 9,574 |
| 91282CKK6 US TREASURY NOTE | 15,015 | 15,117 |
| 91282CKQ3 US TREASURY NOTE | 9,936 | 9,846 |
| 91282CLF6 US TREASURY NOTE | 15,039 | 14,183 |
| 91282CLW9 US TREASURY NOTE | 19,721 | 19,479 |
| 9128334Y3 US TREAS SEC STRIPPE | 27,289 | 25,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 183,790 | 205,706 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 142,395 | 195,016 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 93,004 | 171,245 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 162,507 | 287,248 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 49,511 | 123,393 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 247,135 | 264,635 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 120,250 | 115,899 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 494,409 | 866,320 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 148,500 | 170,006 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 50,000 | 42,973 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 64,340 | 66,636 |
| 94988V860 ALLSPRING LARGE CAP | AT COST | 138,341 | 152,229 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 201,053 | 374,632 |
| 464287507 ISHARES CORE S&P MID | AT COST | 48,048 | 101,254 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 144,200 | 127,915 |
| 87234N302 TCW FUNDS SELECT EQU | AT COST | 121,204 | 207,833 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 283,565 | 781,238 |
| 55273H361 MFS RESEARCH INTERNA | AT COST | 204,382 | 309,391 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 167,185 | 203,647 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 96,815 | 92,913 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 265,654 | 319,923 |
| 589509207 MERGER FUND-INST #30 | AT COST | 100,000 | 103,931 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 65,000 | 71,915 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 100,000 | 94,908 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 71,012 | 201,638 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 47,480 | 96,660 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 194,079 | 293,811 |
| 46647B404 JPMORGAN MID CAP VAL | |||
| 949917744 AS ULTR SHORT-TRMINC | AT COST | 400,117 | 410,736 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 80,818 | 443,881 |
| 04314H758 ARTISAN SMALL CAP FU | |||
| 464288588 ISHARES MBS ETF | AT COST | 18,791 | 18,336 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 97 |
| CY PURCHASE OF ACCRUED INTEREST | 21 |
| MUTUAL FUND TIMING ADJ | 4,180 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,694 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,350 | 1,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,855 | 4,855 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,312 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 556 | 556 | 0 |