| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE0185844 8475 SUNLAND BLVD. S | AT COST | 67,500 | 1,690,000 |
| MIX084112 CA KIN 23S 20E S16 1 | AT COST | 100 | 1 |
| 464287804 ISHARES CORE S&P SMA | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 99,259 | 89,299 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 51,548 | 124,574 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 87,191 | 77,552 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 61,276 | 127,459 |
| 256210105 DODGE & COX INCOME F | |||
| 464287200 ISHARES CORE S & P 5 | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 34,354 | 136,537 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 323,347 | 327,373 |
| 256219106 DODGE & COX STOCK FU | AT COST | 97,000 | 102,266 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 171,992 | 230,360 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 345,894 | 401,294 |
| 476313408 JENSEN QUALITY GROWT | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 153,005 | 151,218 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 52,000 | 51,736 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 75,000 | 66,643 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 66,000 | 64,255 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 60,000 | 59,574 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,063 | 49,609 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 110,000 | 108,835 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 156,383 | 155,548 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 52,971 | 49,683 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 105,000 | 103,438 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 132,000 | 131,106 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 2,749 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,930 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 435 | 435 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,007 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |