| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 42,825 | 42,208 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,062 | 44,266 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 309,159 | 406,954 |
| 464288281 ISHARES JP MORGAN US | AT COST | 104,528 | 87,081 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 34,807 | 44,062 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 73,531 | 120,133 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,857 | 28,355 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 114,834 | 132,593 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 65,778 | 58,353 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 36,193 | 28,851 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 169,276 | 160,273 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 30,351 | 30,559 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,992 | 84,195 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 44,724 | 43,484 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 58,497 | 57,834 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 29,020 | 27,240 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 43,442 | 45,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 530 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,950 | 4,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 313 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |