| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE27238 SAN JUAN CO. NM TWP | AT COST | 5,000 | 9,442 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 94,398 | 80,980 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 54,307 | 56,847 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 251,382 | 239,708 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,201 | 66,033 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 108,583 | 100,065 |
| 476313408 JENSEN QUALITY GROWT | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 229,630 | 455,186 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 47,686 | 82,256 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 48,467 | 41,984 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 72,620 | 151,462 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 62,962 | 61,221 |
| 256219106 DODGE & COX STOCK FU | AT COST | 74,547 | 78,691 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,461 | 41,306 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 47,481 | 41,303 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 47,963 | 52,590 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 85,016 | 82,134 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 62,161 | 62,275 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,368 | 56,927 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 82,882 | 81,933 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 41,415 | 42,945 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 40,884 | 38,376 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 104,483 | 103,558 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 620 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 1,113 | 1,113 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,957 | 2,957 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 734 |
| MUTUAL FUND TIMING ADJ | 2,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 336 | 336 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 356 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |