| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 36,910 | 79,420 |
| 58933Y105 MERCK & CO INC NEW | 39,169 | 53,918 |
| 172967424 CITIGROUP INC. | 52,098 | 69,545 |
| 87612E106 TARGET CORP | 21,199 | 30,280 |
| 09247X101 BLACKROCK INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 911312106 UNITED PARCEL SERVIC | 43,118 | 47,161 |
| 17275R102 CISCO SYSTEMS INC | 30,719 | 50,912 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 654106103 NIKE INC CL B | ||
| H2906T109 GARMIN LTD | 20,756 | 49,090 |
| 56501R106 MANULIFE FINANCIAL C | 22,608 | 52,668 |
| 150870103 CELANESE CORP | 49,809 | 36,889 |
| 09260D107 BLACKSTONE INC | 17,898 | 62,416 |
| 92826C839 VISA INC-CLASS A SHR | 34,482 | 62,892 |
| 609207105 MONDELEZ INTERNATION | 25,683 | 33,270 |
| 907818108 UNION PACIFIC CORP | 27,401 | 42,872 |
| 594918104 MICROSOFT CORP | 58,063 | 260,066 |
| 512807108 LAM RESEARCH CORP CO | ||
| 75513E101 RTX CORP | 36,356 | 57,860 |
| 285512109 ELECTRONIC ARTS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 53,727 | 70,575 |
| 94106L109 WASTE MANAGEMENT INC | 26,629 | 44,394 |
| 00287Y109 ABBVIE INC | 33,200 | 50,289 |
| 891160509 TORONTO DOMINION BK | ||
| 883556102 THERMO FISHER SCIENT | 16,143 | 37,457 |
| 192446102 COGNIZANT TECH SOLUT | 21,548 | 31,298 |
| 532457108 ELI LILLY & CO COM | 22,601 | 91,096 |
| G29183103 EATON CORP PLC | 19,587 | 56,750 |
| 037833100 APPLE INC | 56,547 | 295,746 |
| 11135F101 BROADCOM INC | 16,107 | 140,727 |
| 02079K107 ALPHABET INC CL C | 55,149 | 207,008 |
| 46625H100 JPMORGAN CHASE & CO | 37,807 | 99,240 |
| 904767704 UNILEVER PLC - ADR | 40,869 | 43,489 |
| 097023105 BOEING CO | 49,840 | 53,277 |
| 89151E109 TOTALENERGIES SE -SP | 57,736 | 60,332 |
| 30303M102 META PLATFORMS INC | 55,254 | 149,305 |
| 7591EP100 REGIONS FINL CORP NE | 31,828 | 36,409 |
| 437076102 HOME DEPOT INC | 40,036 | 49,013 |
| 00724F101 ADOBE INC | 44,248 | 40,466 |
| 007903107 ADVANCED MICRO DEVIC | 34,775 | 40,102 |
| 580135101 MCDONALDS CORP | 51,218 | 51,600 |
| 855244109 STARBUCKS CORP COM | 36,996 | 34,310 |
| 023135106 AMAZON COM INC COM | 122,360 | 140,190 |
| 032654105 ANALOG DEVICES INC | 44,652 | 40,792 |
| 09290D101 BLACKROCK FUNDING IN | 18,855 | 50,230 |
| 43300A203 HILTON WORLDWIDE HOL | 44,659 | 52,151 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 32,141 | 30,198 |
| 512807306 LAM RESH CORP | 15,443 | 44,277 |
| 571748102 MARSH & MCLENNAN COS | 39,193 | 36,959 |
| G87052109 TE CONNECTIVITY PLC | 22,989 | 36,171 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 183,346 | 154,048 |
| MI0434859 TX GLASSCOCK BLK 32 | AT COST | 1 | 338,176 |
| MI0434867 TX GLASSCOCK BLK 33 | AT COST | 1 | 762,456 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 137,492 | 151,177 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 914,308 | 873,844 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 358,006 | 694,662 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 243,164 | 237,149 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 229,898 | 231,813 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 343,083 | 317,620 |
| 464288281 ISHARES JP MORGAN US | AT COST | 487,064 | 471,912 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 164,731 | 163,155 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 449,007 | 457,804 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 243,417 | 236,651 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 320,018 | 316,357 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 214,715 | 222,968 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,944 |
| ROC ON CY SALES | 139 |
| PY RETURN OF CAPITAL ADJUSTMENT | 608 |
| TAX LOT BASIS ADJUSTMENT | 90 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 39,198 | 39,198 | 0 | |
| ADR FEES | 56 | 56 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 247,362 | 247,362 | |
| FED TAX REFUND | 3,522 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,245 | 5,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,154 | 4,154 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 540 | 540 | 0 |