| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 18,836 | 114,264 |
| 87612E106 TARGET CORP | 9,431 | 17,844 |
| 09260D107 BLACKSTONE INC | 9,515 | 33,622 |
| 11135F101 BROADCOM INC | 13,130 | 87,172 |
| 56501R106 MANULIFE FINANCIAL C | 13,017 | 29,635 |
| 285512109 ELECTRONIC ARTS INC | ||
| 150870103 CELANESE CORP | 13,721 | 16,956 |
| 532457108 ELI LILLY & CO COM | 11,453 | 49,408 |
| 883556102 THERMO FISHER SCIENT | 4,748 | 20,809 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 172967424 CITIGROUP INC. | 30,013 | 40,826 |
| H84989104 TE CONNECTIVITY LTD | ||
| 907818108 UNION PACIFIC CORP | 9,876 | 22,804 |
| 46625H100 JPMORGAN CHASE & CO | 11,190 | 59,928 |
| 94106L109 WASTE MANAGEMENT INC | 15,243 | 25,224 |
| 17275R102 CISCO SYSTEMS INC | 6,604 | 29,304 |
| 609207105 MONDELEZ INTERNATION | 19,207 | 17,620 |
| 904767704 UNILEVER PLC - ADR | 22,406 | 23,531 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 097023105 BOEING CO | 25,716 | 28,320 |
| 91324P102 UNITEDHEALTH GROUP I | 5,025 | 45,527 |
| 192446102 COGNIZANT TECH SOLUT | 13,736 | 17,687 |
| 09247X101 BLACKROCK INC | ||
| H2906T109 GARMIN LTD | 15,288 | 28,876 |
| 437076102 HOME DEPOT INC | 11,037 | 25,284 |
| 037833100 APPLE INC | 10,105 | 159,017 |
| 512807108 LAM RESEARCH CORP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 24,530 | 37,925 |
| 867224107 SUNCOR ENERGY INC NE | 30,980 | 38,713 |
| 89151E109 TOTALENERGIES SE -SP | 34,073 | 34,335 |
| 75513E101 RTX CORP | 13,841 | 31,013 |
| 654106103 NIKE INC CL B | ||
| 891160509 TORONTO DOMINION BK | ||
| 594918104 MICROSOFT CORP | 8,710 | 142,889 |
| 30303M102 META PLATFORMS INC | 34,556 | 83,728 |
| 00287Y109 ABBVIE INC | 18,304 | 27,544 |
| G29183103 EATON CORP PLC | 12,735 | 33,519 |
| 911312106 UNITED PARCEL SERVIC | 32,173 | 24,590 |
| 00724F101 ADOBE INC | 24,553 | 21,345 |
| 007903107 ADVANCED MICRO DEVIC | 20,011 | 22,346 |
| 580135101 MCDONALDS CORP | 26,673 | 27,540 |
| 58933Y105 MERCK & CO INC NEW | 30,191 | 28,352 |
| 7591EP100 REGIONS FINL CORP NE | 19,779 | 21,521 |
| 855244109 STARBUCKS CORP COM | 20,573 | 18,706 |
| 023135106 AMAZON COM INC COM | 64,129 | 74,593 |
| 032654105 ANALOG DEVICES INC | 23,614 | 21,246 |
| 09290D101 BLACKROCK FUNDING IN | 8,955 | 29,728 |
| 43300A203 HILTON WORLDWIDE HOL | 24,053 | 28,423 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,089 | 16,866 |
| 512807306 LAM RESH CORP | 13,196 | 26,003 |
| 571748102 MARSH & MCLENNAN COS | 22,181 | 21,241 |
| G87052109 TE CONNECTIVITY PLC | 15,358 | 20,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99X031431 BRAXTON COUNTY WV 46 | AT COST | 360 | 1 |
| 464287606 ISHARES S&P MID-CAP | |||
| 19247U106 COHEN & STEERS INSTL | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 125,000 | 116,231 |
| 921937793 VANGUARD LONG-TERM B | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,769 | 76,241 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 460,084 | 479,828 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 100,000 | 105,000 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 241,053 | 241,613 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 190,016 | 195,546 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 143,000 | 167,289 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 178,404 | 213,945 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 71,000 | 72,938 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 154,000 | 153,966 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 100,000 | 101,773 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 90,000 | 89,234 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 142,000 | 143,695 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 361 |
| ROC ON CY SALES | 793 |
| TAX LOT BASIS ADJUSTMENT | 329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 59 | 59 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,920 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,374 | 3,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,668 | 1,668 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,709 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,556 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |