| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076BM3 HOME DEPOT INC | 30,336 | 29,469 |
| 46625HRV4 JPMORGAN CHASE & CO | 51,396 | 48,715 |
| 38148LAE6 GOLDMAN SACHS GROUP | 41,624 | 39,853 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 9128286A3 US TREASURY NOTE | 84,311 | 83,561 |
| 9128284F4 US TREASURY NOTE | ||
| 961214DW0 WESTPAC BANKING CORP | 30,051 | 28,881 |
| 06051GGA1 BANK OF AMERICA CORP | 31,317 | 28,913 |
| 9128286X3 US TREASURY NOTE | 85,195 | 82,539 |
| 912828M56 US TREASURY NOTE | 19,077 | 19,658 |
| 20030NCT6 COMCAST CORP | 35,810 | 29,257 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128286T2 US TREASURY NOTE 2.3 | 90,824 | 87,568 |
| 912828U24 US TREASURY NOTE 2.0 | 81,297 | 81,580 |
| 14040HBN4 CAPITAL ONE FINANCIA | 31,532 | 29,290 |
| 9128283W8 US TREASURY NOTE | 82,916 | 81,162 |
| 693475AZ8 PNC FINANCIAL SERVIC | 32,418 | 26,641 |
| 29444UBL9 EQUINIX INC | 25,145 | 22,518 |
| 9128285M8 US TREASURY NOTE | 98,330 | 95,689 |
| 25389JAR7 DIGITAL REALTY TRUST | 31,632 | 29,162 |
| 254687FL5 WALT DISNEY COMPANY/ | 48,563 | 44,462 |
| 036752AB9 ANTHEM INC | 36,024 | 34,049 |
| 166764BW9 CHEVRON CORP | ||
| 91282CBL4 US TREASURY NOTE | 80,191 | 82,525 |
| 9128282R0 US TREASURY NOTE | 91,508 | 95,054 |
| 023135CH7 AMAZON.COM INC | 32,597 | 32,397 |
| 037833EV8 APPLE INC | 24,932 | 24,393 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 21,925 | 22,766 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 548661DY0 LOWE'S COS INC | ||
| 61746BEF9 MORGAN STANLEY | 33,573 | 34,362 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 33,784 | 33,811 |
| 907818FU7 UNION PACIFIC CORP | 21,137 | 21,583 |
| 91282CDY4 US TREASURY NOTE 1.8 | 84,888 | 84,109 |
| 91282CGQ8 US TREASURY NOTE | 83,854 | 83,427 |
| 92343VGJ7 VERIZON COMMUNICATIO | 17,964 | 18,085 |
| 00206RGQ9 AT&T INC | 18,847 | 19,370 |
| 09247XAT8 BLACKROCK INC | 25,765 | 24,480 |
| 256677AP0 DOLLAR GENERAL CORP | 25,229 | 24,550 |
| 26441CBT1 DUKE ENERGY CORP | 27,697 | 28,579 |
| 458140CA6 INTEL CORP | 9,645 | 9,102 |
| 91282CFV8 US TREASURY NOTE 4.1 | 28,835 | 29,260 |
| 91282CJJ1 US TREASURY NOTE | 65,358 | 64,706 |
| 91282CJZ5 US TREASURY NOTE | 40,741 | 38,294 |
| 927804GP3 VIRGINIA ELEC & POWE | 25,673 | 24,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162100 AMGEN INC | 4,431 | 4,692 |
| 009158106 AIR PRODS & CHEMS IN | ||
| G5960L103 MEDTRONIC PLC | ||
| 718546104 PHILLIPS 66 | 3,650 | 4,899 |
| 17275R102 CISCO SYSTEMS INC | 3,991 | 4,381 |
| 92939U106 WEC ENERGY GROUP INC | 3,274 | 3,197 |
| 654106103 NIKE INC CL B | 6,170 | 4,086 |
| 032654105 ANALOG DEVICES INC | 5,039 | 6,586 |
| 369550108 GENERAL DYNAMICS COR | 3,220 | 4,479 |
| 46625H100 JPMORGAN CHASE & CO | 6,467 | 9,588 |
| 194162103 COLGATE PALMOLIVE CO | 2,118 | 2,273 |
| 166764100 CHEVRON CORP | 4,457 | 4,780 |
| 478160104 JOHNSON & JOHNSON | 4,952 | 4,194 |
| 594918104 MICROSOFT CORP | 12,265 | 20,654 |
| 002824100 ABBOTT LABS | 5,072 | 4,864 |
| 452308109 ILLINOIS TOOL WORKS | 4,869 | 5,325 |
| 713448108 PEPSICO INC | 2,965 | 3,041 |
| 65339F101 NEXTERA ENERGY INC | 4,987 | 4,803 |
| 91324P102 UNITEDHEALTH GROUP I | 3,718 | 4,553 |
| 693506107 PPG INDUSTRIES INC | 2,057 | 1,553 |
| 09247X101 BLACKROCK INC | ||
| 037833100 APPLE INC | 11,704 | 20,785 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,886 | 3,785 |
| 742718109 PROCTER & GAMBLE CO | 2,769 | 3,353 |
| 075887109 BECTON DICKINSON & C | ||
| G1151C101 ACCENTURE PLC | 6,092 | 7,388 |
| 001055102 AFLAC INC | 3,605 | 6,620 |
| 580135101 MCDONALDS CORP | 2,787 | 3,479 |
| H1467J104 CHUBB LTD | 3,675 | 6,079 |
| 291011104 EMERSON ELECTRIC CO | 3,002 | 3,842 |
| 931142103 WALMART INC | 1,848 | 3,524 |
| 20030N101 COMCAST CORP CLASS A | 4,323 | 3,002 |
| 704326107 PAYCHEX INC | 3,716 | 5,048 |
| 548661107 LOWES COS INC | 7,319 | 9,378 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 30040W108 EVERSOURCE ENERGY CO | ||
| 87612E106 TARGET CORP | 4,994 | 2,974 |
| 053015103 AUTOMATIC DATA PROCE | 4,158 | 6,147 |
| 384802104 GRAINGER W W INC | 1,824 | 4,216 |
| 22160K105 COSTCO WHOLESALE COR | 3,073 | 5,498 |
| 78409V104 S&P GLOBAL INC | 3,464 | 4,482 |
| G54950103 NEW LINDE PLC | 4,232 | 5,861 |
| 09290D101 BLACKROCK FUNDING IN | 5,240 | 6,151 |
| 11135F101 BROADCOM INC | 7,310 | 9,505 |
| 142339100 CARLISLE COS INC | 1,904 | 1,475 |
| 369604301 GENERAL ELECTRIC CO | 2,560 | 2,502 |
| 855244109 STARBUCKS CORP COM | 4,337 | 4,198 |
| 98978V103 ZOETIS INC | 4,394 | 3,584 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REY314868 FEE LEASE HBP T26N R | AT COST | 1 | 484,096 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 2,516 | 1,834 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 594,339 | 990,488 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 62,684 | 69,708 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 216,901 | 210,568 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 131,159 | 112,016 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 312,939 | 517,970 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 702,754 | 1,221,890 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 136,428 | 118,320 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 125,557 | 125,933 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 187,029 | 153,134 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 112,137 | 121,150 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 190,454 | 285,071 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 312,054 | 324,342 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST-FEES | 7,245 | 7,245 | 0 | |
| OMG MINERAL INTEREST-AD VALORE | 9,343 | 9,343 | 0 | |
| OMG MINERAL INTEREST-PRODUCTIO | 7,340 | 7,340 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,419 |
| PY PURCHASE OF ACCRUED INTEREST | 3,322 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 550 | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 719 | 719 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,655 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 386 | 386 | 0 |