| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15089QAJ3 CELANESE US HOLDINGS | ||
| 776743AM8 ROPER TECHNOLOGIES | 10,100 | 9,756 |
| 912828J27 US TREASURY NOTE 2.0 | ||
| 231021AU0 CUMMINS INC | ||
| 29444UBK1 EQUINIX INC | 9,976 | 9,736 |
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 075887BF5 BECTON DICKINSON AND | ||
| 097023DG7 BOEING CO | 10,074 | 9,698 |
| 20030NBN0 COMCAST CORP | 10,950 | 9,914 |
| 693506BU0 PPG INDUSTRIES INC | 10,047 | 9,578 |
| 579780AR8 MCCORMICK & CO | 9,987 | 9,578 |
| 808513BF1 CHARLES SCHWAB CORP | 9,992 | 9,567 |
| 125523CP3 CIGNA CORP | ||
| 91282CCJ8 US TREASURY NOTE | 15,052 | 14,272 |
| 78016FZS6 ROYAL BANK OF CANADA | 14,457 | 14,822 |
| 023135CF1 AMAZON.COM INC | 9,971 | 9,760 |
| 961214FK4 WESTPAC BANKING CORP | 10,195 | 10,234 |
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 02005NBQ2 ALLY FINANCIAL INC | 9,898 | 9,932 |
| 46647PCZ7 VR JPMORGAN CHASE & | 10,010 | 9,974 |
| 06051GKE8 VR BANK OF AMERICA | ||
| 023608AP7 AMEREN CORP | 5,098 | 5,081 |
| 037833ET3 APPLE INC | 10,102 | 9,857 |
| 30303M8L9 META PLATFORMS INC | 10,093 | 10,013 |
| 45866FAU8 INTERCONTINENTALEXCH | 9,878 | 9,855 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 10,037 | 10,034 |
| 67103HAM9 O'REILLY AUTOMOTIVE | 10,152 | 10,173 |
| 842400HY2 SOUTHERN CAL EDISON | 10,279 | 10,237 |
| 842587CV7 SOUTHERN CO | 9,471 | 9,794 |
| 912810FF0 US TREASURY BOND 5.2 | 26,191 | 25,788 |
| 9128283F5 US TREASURY NOTE | 23,581 | 23,637 |
| 9128283W8 US TREASURY NOTE | 24,079 | 23,871 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 22,915 | 23,579 |
| 91282CEM9 US TREASURY NOTE | 23,403 | 23,532 |
| 91282CEW7 US TREASURY NOTE 3.2 | 24,163 | 24,414 |
| 91282CHE4 US TREASURY NOTE | 24,483 | 24,453 |
| 00206RHJ4 AT&T INC | 9,680 | 9,783 |
| 06051GLG2 VR BANK OF AMERICA | 9,977 | 10,047 |
| 126650CX6 CVS HEALTH CORP | 9,647 | 9,689 |
| 172967KU4 CITIGROUP INC | 9,566 | 9,722 |
| 91282CFL0 US TREASURY NOTE | 25,372 | 24,456 |
| 91282CKG5 US TREASURY NOTE | 24,631 | 24,754 |
| 913017CY3 RTX CORP 4.125% 11/1 | 9,600 | 9,733 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | 1,241 | 1,278 |
| 66987V109 NOVARTIS AG - ADR | 2,414 | 3,114 |
| 502441306 LVMH MOET HENNESSY U | 3,934 | 4,705 |
| 771195104 ROCHE HOLDINGS LTD - | ||
| 641069406 NESTLE S.A. REGISTER | 3,964 | 3,268 |
| 594918104 MICROSOFT CORP | 1,490 | 3,372 |
| G25839104 COCA-COLA EUROPACIFI | 1,573 | 3,226 |
| 251542106 DEUTSCHE BOERSE AG A | 1,791 | 2,669 |
| 686330101 ORIX CORPORATION - A | 1,032 | 1,487 |
| 25157Y202 DEUTSCHE POST AG ADR | 2,396 | 2,059 |
| 80105N105 SANOFI-ADR | 1,980 | 1,833 |
| 747525103 QUALCOMM INC | 1,713 | 3,072 |
| 87807B107 TC ENERGY CORP | 2,256 | 2,838 |
| 826197501 SIEMENS AG - SPONSOR | 926 | 1,837 |
| 89151E109 TOTALENERGIES SE -SP | 1,436 | 1,635 |
| 969457100 WILLIAMS COS INC | 1,081 | 3,085 |
| 548661107 LOWES COS INC | 2,776 | 4,196 |
| 58933Y105 MERCK & CO INC NEW | 3,617 | 4,278 |
| 418056107 HASBRO INC | ||
| 032654105 ANALOG DEVICES INC | 758 | 1,912 |
| 054536107 AXA - ADR | 2,591 | 3,558 |
| 889110102 TOKYO ELECTRON LTD-U | 1,929 | 2,038 |
| 17275R102 CISCO SYSTEMS INC | ||
| 904767704 UNILEVER PLC - ADR | 2,498 | 3,062 |
| 539830109 LOCKHEED MARTIN CORP | 525 | 1,458 |
| 65339F101 NEXTERA ENERGY INC | 1,789 | 3,154 |
| 907818108 UNION PACIFIC CORP | ||
| 86562M209 SUMITOMO TRUST AND B | 1,515 | 2,912 |
| 478160104 JOHNSON & JOHNSON | 4,366 | 3,905 |
| 20030N101 COMCAST CORP CLASS A | 2,826 | 2,777 |
| 26441C204 DUKE ENERGY HOLDING | 2,802 | 3,340 |
| 749685103 RPM INTERNATIONAL IN | 1,272 | 2,338 |
| 459506101 INTERNATIONAL FLAVOR | 2,359 | 2,029 |
| 742718109 PROCTER & GAMBLE CO | 2,591 | 3,521 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 38141G104 GOLDMAN SACHS GROUP | 1,110 | 2,863 |
| 83175M205 SMITH & NEPHEW PLC - | ||
| 609207105 MONDELEZ INTERNATION | 2,008 | 2,031 |
| 872540109 TJX COMPANIES INC | 2,274 | 3,866 |
| 65558R109 NORDEA BANK ABP - SP | 1,536 | 1,492 |
| 927320101 VINCI SA ADR | 2,155 | 2,156 |
| 251566105 DEUTSCHE TELEKOM AG | 3,288 | 4,388 |
| 803054204 SAP SE ADR | 2,043 | 4,432 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 501044101 KROGER CO | 1,615 | 2,140 |
| 046353108 ASTRAZENECA PLC ADR | 3,238 | 3,342 |
| 12572Q105 CME GROUP INC | 3,361 | 3,948 |
| 009279100 AIRBUS SE - UNSP ADR | 2,300 | 3,027 |
| 00287Y109 ABBVIE INC | 5,233 | 6,397 |
| 26875P101 EOG RESOURCES, INC | 2,461 | 2,329 |
| 713448108 PEPSICO INC | 2,060 | 1,977 |
| 49271V100 KEURIG DR PEPPER INC | 2,691 | 2,409 |
| 166764100 CHEVRON CORP | 4,752 | 4,345 |
| 372460105 GENUINE PARTS CO | 1,382 | 1,168 |
| 718172109 PHILIP MORRIS INTERN | 2,475 | 3,009 |
| 80687P106 SCHNEIDER ELECTRIC S | 1,255 | 1,886 |
| 81783H105 SEVEN & I HOLDINGS C | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 1,749 | 1,602 |
| 06738E204 BARCLAYS PLC - ADR | 3,260 | 3,323 |
| 433578507 HITACHI LIMITED - AD | 1,996 | 2,671 |
| 502117203 L'OREAL - ADR | 1,912 | 1,549 |
| 580135101 MCDONALDS CORP | 4,178 | 4,348 |
| 767204100 RIO TINTO PLC - ADR | 2,077 | 1,941 |
| 833034101 SNAP ON INC | 1,478 | 1,697 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287705 ISHARES S&P MID-CAP | AT COST | 16,804 | 68,228 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 12,331 | 69,471 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 67,837 | 467,038 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 19,749 | 30,570 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 25,965 | 33,236 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 145,875 | 276,214 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 120,034 | 194,136 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 52,424 | 59,982 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 9,902 | 8,733 |
| 464288679 ISHARES SHORT TREASU | AT COST | 21,985 | 22,022 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 22,024 | 21,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,079 | 9,079 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 9,079 | 9,079 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| COST BASIS ADJUSTMENT | 259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 173 | 0 | 173 | |
| INVESTMENT EXPENSES - ADR FEES | 67 | 67 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 78 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 241 |
| PY PURCHASE OF ACCRUED INTEREST | 691 |
| TAX LOT BASIS ADJUSTMENT | 235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 383 | 383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 638 | 638 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 231 | 231 | 0 |