| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 16,338 | 25,233 |
| 00724F101 ADOBE INC | 19,462 | 18,232 |
| 007903107 ADVANCED MICRO DEVIC | 17,161 | 19,206 |
| 02079K107 ALPHABET INC CL C | 28,705 | 97,124 |
| 037833100 APPLE INC | 34,013 | 141,738 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 9,048 | 29,656 |
| 097023105 BOEING CO | 28,558 | 25,488 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 7,513 | 67,002 |
| 150870103 CELANESE CORP | 25,172 | 17,579 |
| 17275R102 CISCO SYSTEMS INC | 17,690 | 24,568 |
| 172967424 CITIGROUP INC. | 25,605 | 33,083 |
| 192446102 COGNIZANT TECH SOLUT | 11,957 | 15,303 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 26,742 | 71,432 |
| 437076102 HOME DEPOT INC | 19,904 | 24,117 |
| 46625H100 JPMORGAN CHASE & CO | 19,779 | 47,223 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 10,081 | 43,232 |
| 56501R106 MANULIFE FINANCIAL C | 10,522 | 25,090 |
| 580135101 MCDONALDS CORP | 22,599 | 22,901 |
| 58933Y105 MERCK & CO INC NEW | 16,092 | 23,875 |
| 594918104 MICROSOFT CORP | 34,592 | 123,921 |
| 609207105 MONDELEZ INTERNATION | 10,207 | 14,216 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 16,221 | 26,616 |
| 7591EP100 REGIONS FINL CORP NE | 14,623 | 17,334 |
| 855244109 STARBUCKS CORP COM | 16,665 | 15,330 |
| 867224107 SUNCOR ENERGY INC NE | 25,201 | 33,825 |
| 87612E106 TARGET CORP | 9,953 | 14,464 |
| 883556102 THERMO FISHER SCIENT | 7,557 | 16,647 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 29,436 | 30,193 |
| 904767704 UNILEVER PLC - ADR | 19,597 | 20,696 |
| 907818108 UNION PACIFIC CORP | 15,361 | 20,524 |
| 911312106 UNITED PARCEL SERVIC | 21,013 | 22,698 |
| 91324P102 UNITEDHEALTH GROUP I | 21,449 | 37,940 |
| 92826C839 VISA INC-CLASS A SHR | 17,506 | 31,604 |
| 94106L109 WASTE MANAGEMENT INC | 12,692 | 21,188 |
| G29183103 EATON CORP PLC | 8,978 | 26,881 |
| H2906T109 GARMIN LTD | 9,976 | 23,514 |
| H84989104 TE CONNECTIVITY LTD | ||
| 023135106 AMAZON COM INC COM | 57,967 | 66,475 |
| 032654105 ANALOG DEVICES INC | 21,412 | 19,546 |
| 09290D101 BLACKROCK FUNDING IN | 10,873 | 26,653 |
| 43300A203 HILTON WORLDWIDE HOL | 19,657 | 22,986 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,216 | 14,296 |
| 512807306 LAM RESH CORP | 6,363 | 21,091 |
| 571748102 MARSH & MCLENNAN COS | 18,696 | 17,630 |
| G87052109 TE CONNECTIVITY PLC | 14,201 | 18,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 79,043 | 78,323 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 111,366 | 110,355 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 87,152 | 73,874 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 437,909 | 416,089 |
| 464288281 ISHARES JP MORGAN US | AT COST | 233,910 | 224,737 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 212,778 | 217,938 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,402 | 71,959 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 163,736 | 151,239 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 119,937 | 111,352 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 171,854 | 330,691 |
| MI2005574 BRAZOS COUNTY MINERA | AT COST | 1 | 329,885 |
| MI2005582 ROBERTSON COUNTY MIN | AT COST | 1 | 630 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 115,939 | 112,716 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 152,356 | 150,618 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 102,282 | 106,213 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 49 |
| ROC ON CY SALES | 80 |
| PY RETURN OF CAPITAL ADJUSTMENT | 303 |
| TAX LOT BASIS ADJUSTMENT | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 27 | 27 | 0 | |
| OMG MINERAL INTEREST - PRODUCT | 2,099 | 2,099 | 0 | |
| MINERAL INTEREST-FEES | 4,825 | 4,825 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 640 | 0 | |
| OMG ROYALTY INCOME | 68,328 | 68,328 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,857 | 3,857 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,593 | 2,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,769 | 1,769 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,628 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,524 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 261 | 261 | 0 |