| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128286A3 US TREASURY NOTE | 56,382 | 54,069 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 46625HRV4 JPMORGAN CHASE & CO | 26,056 | 24,358 |
| 036752AB9 ANTHEM INC | 15,259 | 14,592 |
| 9128285M8 US TREASURY NOTE | 53,656 | 47,845 |
| 20030NCT6 COMCAST CORP | 24,480 | 19,505 |
| 912828U24 US TREASURY NOTE 2.0 | 40,649 | 38,390 |
| 14040HBN4 CAPITAL ONE FINANCIA | 10,989 | 9,763 |
| 9128286T2 US TREASURY NOTE 2.3 | 60,554 | 55,306 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 29444UBL9 EQUINIX INC | ||
| 3135G04Z3 FED NATL MTG ASSN | ||
| 126650DM9 CVS HEALTH CORP | 15,050 | 13,592 |
| 166764BW9 CHEVRON CORP | ||
| 254687FL5 WALT DISNEY COMPANY/ | 19,345 | 17,785 |
| 9128284F4 US TREASURY NOTE | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 11,084 | 8,880 |
| 912828M56 US TREASURY NOTE | ||
| 00287YAQ2 ABBVIE INC | ||
| 9128283W8 US TREASURY NOTE | 56,368 | 52,517 |
| 9128286X3 US TREASURY NOTE | 55,373 | 53,408 |
| 06051GGA1 BANK OF AMERICA CORP | 20,735 | 19,275 |
| 61746BEF9 MORGAN STANLEY | 22,802 | 19,635 |
| 961214DW0 WESTPAC BANKING CORP | 14,359 | 14,441 |
| 38148LAE6 GOLDMAN SACHS GROUP | 20,829 | 19,927 |
| 25389JAR7 DIGITAL REALTY TRUST | 15,864 | 14,581 |
| 110122DP0 BRISTOL-MYERS SQUIBB | ||
| 78016EZM2 ROYAL BANK OF CANADA | ||
| 91282CBL4 US TREASURY NOTE | ||
| 548661DY0 LOWE'S COS INC | ||
| 9128282R0 US TREASURY NOTE | 50,458 | 52,280 |
| 91282CDY4 US TREASURY NOTE 1.8 | 55,006 | 54,671 |
| 907818FU7 UNION PACIFIC CORP | 13,510 | 12,950 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 023135CH7 AMAZON.COM INC | 23,210 | 23,141 |
| 037833EV8 APPLE INC | 14,592 | 14,636 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 14,229 | 14,491 |
| 91282CGQ8 US TREASURY NOTE | 45,611 | 44,167 |
| 00206RGQ9 AT&T INC | 14,141 | 14,527 |
| 09247XAT8 BLACKROCK INC | 10,194 | 9,792 |
| 256677AP0 DOLLAR GENERAL CORP | 10,044 | 9,820 |
| 26441CBT1 DUKE ENERGY CORP | 13,844 | 14,289 |
| 30303M8L9 META PLATFORMS INC | 9,836 | 10,013 |
| 458140CA6 INTEL CORP | 9,577 | 9,102 |
| 494553AE0 KINDER MORGAN INC | 9,667 | 9,848 |
| 91282CFV8 US TREASURY NOTE 4.1 | 19,218 | 19,506 |
| 91282CJJ1 US TREASURY NOTE | 26,058 | 24,887 |
| 91282CJZ5 US TREASURY NOTE | 29,438 | 28,721 |
| 927804GP3 VIRGINIA ELEC & POWE | 10,122 | 9,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287481 ISHARES RUSSELL MID- | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 901165100 TWEEDY BROWNE INTL V | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 160,000 | 268,350 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 75,684 | 82,171 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 142,866 | 145,862 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 102,366 | 106,001 |
| 922031760 VANGUARD HIGH YIELD | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 217,692 | 899,503 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 121,300 | 91,162 |
| 94988A676 ALLSPRING SM CO GRW- | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 161,310 | 392,011 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 160,874 | 265,118 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 90,505 | 74,508 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 105,000 | 93,372 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 22,455 | 126,942 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 62,407 | 58,229 |
| 256206103 DODGE & COX INTL STO | AT COST | 143,000 | 154,219 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 132,367 | 130,851 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 100,352 | 98,494 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 134,006 | 129,014 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 307 |
| ROC ON CY SALES | 917 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 237 |
| PY PURCHASE OF ACCRUED INTEREST | 4 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,389 | 2,389 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |