| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 6,927 | 47,942 |
| 30231G102 EXXON MOBIL CORPORAT | 43,427 | 53,785 |
| 254687106 WALT DISNEY CO | ||
| 713448108 PEPSICO INC | 79,464 | 152,060 |
| 478160104 JOHNSON & JOHNSON | 86,265 | 216,930 |
| 594918104 MICROSOFT CORP | 23,656 | 421,500 |
| 191216100 COCA COLA CO | 43,705 | 62,260 |
| 911312106 UNITED PARCEL SERVIC | 55,871 | 94,575 |
| 742718109 PROCTER & GAMBLE CO | 81,059 | 167,650 |
| 92343V104 VERIZON COMMUNICATIO | 47,829 | 39,990 |
| 002824100 ABBOTT LABS | 18,568 | 56,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287887 ISHARES S&P SMALL-CA | AT COST | 33,325 | 81,222 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 194,880 | 195,991 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 638,781 | 1,663,610 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 922031844 VANGUARD SHORT-TERM | AT COST | 259,586 | 239,527 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 60,000 | 56,997 |
| 256206103 DODGE & COX INTL STO | AT COST | 60,000 | 58,363 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 156,439 | 149,783 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 210,243 | 227,718 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,238 | 64,962 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 210,000 | 227,295 |
| 921937801 VANGUARD INTM TRM BD | AT COST | 450,000 | 450,445 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 85,517 | 86,152 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 60,154 | 61,612 |
| 92206C888 VANGUARD I/T TRSRY I | AT COST | 300,000 | 299,847 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 783 | 783 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 327 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 181 | 181 | 0 |