| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 7,742 | 12,486 |
| 891160509 TORONTO DOMINION BK | ||
| 75513E101 RTX CORP | 11,680 | 18,284 |
| 92826C839 VISA INC-CLASS A SHR | 11,527 | 20,227 |
| 17275R102 CISCO SYSTEMS INC | 12,309 | 16,280 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | 14,699 | 15,132 |
| 91324P102 UNITEDHEALTH GROUP I | 14,905 | 25,799 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 5,172 | 45,209 |
| 58933Y105 MERCK & CO INC NEW | 12,904 | 16,613 |
| 037833100 APPLE INC | 25,075 | 95,160 |
| 192446102 COGNIZANT TECH SOLUT | 8,688 | 10,382 |
| 512807108 LAM RESEARCH CORP CO | ||
| 867224107 SUNCOR ENERGY INC NE | 16,042 | 22,692 |
| H84989104 TE CONNECTIVITY LTD | ||
| 172967424 CITIGROUP INC. | 17,502 | 22,384 |
| 532457108 ELI LILLY & CO COM | 9,841 | 29,336 |
| 594918104 MICROSOFT CORP | 23,948 | 83,457 |
| 89151E109 TOTALENERGIES SE -SP | 18,640 | 19,620 |
| 907818108 UNION PACIFIC CORP | 9,902 | 13,910 |
| 46625H100 JPMORGAN CHASE & CO | 12,272 | 31,881 |
| 150870103 CELANESE CORP | 16,974 | 11,835 |
| 097023105 BOEING CO | 18,729 | 17,169 |
| 904767704 UNILEVER PLC - ADR | 13,670 | 14,005 |
| 56501R106 MANULIFE FINANCIAL C | 7,722 | 16,921 |
| 09260D107 BLACKSTONE INC | 7,273 | 20,001 |
| G29183103 EATON CORP PLC | 6,987 | 18,253 |
| 654106103 NIKE INC CL B | ||
| H2906T109 GARMIN LTD | 6,718 | 15,882 |
| 609207105 MONDELEZ INTERNATION | 9,083 | 10,692 |
| 87612E106 TARGET CORP | 6,804 | 9,733 |
| 09247X101 BLACKROCK INC | ||
| 94106L109 WASTE MANAGEMENT INC | 9,017 | 14,125 |
| 02079K107 ALPHABET INC CL C | 21,067 | 66,654 |
| 00287Y109 ABBVIE INC | 11,504 | 17,059 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 16,730 | 48,012 |
| 7591EP100 REGIONS FINL CORP NE | 10,083 | 11,713 |
| 437076102 HOME DEPOT INC | 14,028 | 16,727 |
| 00724F101 ADOBE INC | 14,500 | 13,340 |
| 007903107 ADVANCED MICRO DEVIC | 10,952 | 12,925 |
| 580135101 MCDONALDS CORP | 16,702 | 16,814 |
| 855244109 STARBUCKS CORP COM | 12,171 | 11,133 |
| 023135106 AMAZON COM INC COM | 39,249 | 44,975 |
| 032654105 ANALOG DEVICES INC | 14,431 | 13,173 |
| 09290D101 BLACKROCK FUNDING IN | 8,716 | 17,427 |
| 43300A203 HILTON WORLDWIDE HOL | 13,887 | 16,807 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,258 | 9,638 |
| 512807306 LAM RESH CORP | 6,303 | 14,446 |
| 571748102 MARSH & MCLENNAN COS | 12,614 | 11,895 |
| G87052109 TE CONNECTIVITY PLC | 8,601 | 12,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GTY995331 AGILITY MULTI-ASSET | AT COST | 25,647 | 20,834 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 57,042 | 48,803 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 74,699 | 74,548 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 290,970 | 280,913 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 86,414 | 76,252 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 110,810 | 102,107 |
| 464288281 ISHARES JP MORGAN US | AT COST | 158,770 | 151,724 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 151,111 | 223,454 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,932 | 46,789 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 51,879 | 51,402 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 143,933 | 147,166 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 78,245 | 76,070 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 102,901 | 101,724 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 69,077 | 71,732 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 53 |
| PY RETURN OF CAPITAL ADJUSTMENT | 203 |
| TAX LOT BASIS ADJUSTMENT | 20 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 29 | 29 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 8,829 |
| MUTUAL FUND TIMING ADJ | 574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,765 | 1,765 | ||
| SCHOLARSHIP ADMIN FEES | 9,663 | 9,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 968 | 968 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,181 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,820 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |