| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 141,278 | 127,056 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 275,801 | 253,651 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 139,680 | 263,414 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 38,737 | 40,523 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 23,904 | 46,223 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 52,740 | 108,154 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 34,131 | 29,403 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 51,451 | 42,765 |
| 256219106 DODGE & COX STOCK FU | AT COST | 40,052 | 41,795 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 33,197 | 29,015 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 34,123 | 58,243 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,223 | 28,899 |
| 476313408 JENSEN QUALITY GROWT | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 33,967 | 37,244 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 75,791 | 73,657 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 43,849 | 45,387 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,047 | 27,831 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 58,467 | 57,908 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,990 | 30,061 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 28,655 | 26,897 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 60,028 | 60,084 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 746 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 179 | 179 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 247 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |