| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | 30,181 | 29,876 |
| 036752AB9 ANTHEM INC | 29,891 | 29,185 |
| 06051GGA1 BANK OF AMERICA CORP | 38,855 | 38,550 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 8,906 | 9,106 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,340 | 9,810 |
| 126650DM9 CVS HEALTH CORP | 26,623 | 27,183 |
| 14040HBN4 CAPITAL ONE FINANCIA | 29,475 | 29,290 |
| 166764BW9 CHEVRON CORP | 19,270 | 19,783 |
| 20030NCT6 COMCAST CORP | 35,850 | 34,133 |
| 25389JAR7 DIGITAL REALTY TRUST | 19,420 | 19,442 |
| 254687FL5 WALT DISNEY COMPANY/ | 31,044 | 31,123 |
| 29444UBL9 EQUINIX INC | 25,859 | 27,022 |
| 3135G04Z3 FED NATL MTG ASSN | 9,351 | 9,832 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 31428XCD6 FEDEX CORP | 8,701 | 8,532 |
| 37940XAG7 GLOBAL PAYMENTS INC | 9,100 | 9,478 |
| 38148LAE6 GOLDMAN SACHS GROUP | 35,213 | 34,872 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 46625HRV4 JPMORGAN CHASE & CO | 38,877 | 38,972 |
| 49326EEJ8 KEYCORP | 8,937 | 8,895 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 61746BEF9 MORGAN STANLEY | 29,719 | 29,453 |
| 693475AZ8 PNC FINANCIAL SERVIC | 31,346 | 31,081 |
| 867914BS1 SUNTRUST BANKS INC | 40,700 | 39,904 |
| 907818FU7 UNION PACIFIC CORP | 8,914 | 8,633 |
| 9128283W8 US TREASURY NOTE | 64,766 | 62,065 |
| 9128284F4 US TREASURY NOTE | 54,943 | 54,783 |
| 9128285M8 US TREASURY NOTE | 55,904 | 52,629 |
| 9128286A3 US TREASURY NOTE | 54,755 | 54,069 |
| 9128286T2 US TREASURY NOTE 2.3 | 53,458 | 50,697 |
| 9128286X3 US TREASURY NOTE | 63,432 | 63,118 |
| 912828M56 US TREASURY NOTE | 63,951 | 63,888 |
| 912828U24 US TREASURY NOTE 2.0 | 62,818 | 62,384 |
| 912828V23 US TREASURY NOTE | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 91282CBL4 US TREASURY NOTE | 56,724 | 53,641 |
| 961214DW0 WESTPAC BANKING CORP | 39,133 | 38,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 092259100 BLACK WARRIOR COAL C | 8,500 | 2,251 |
| 00287Y109 ABBVIE INC | 65,268 | 78,188 |
| 02079K107 ALPHABET INC CL C | 306,968 | 517,997 |
| 031162100 AMGEN INC | 25,386 | 26,064 |
| 037833100 APPLE INC | 422,262 | 713,947 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 101,570 | 148,454 |
| 097023105 BOEING CO | 29,646 | 40,179 |
| 09857L108 BOOKING HOLDINGS INC | 62,837 | 139,116 |
| 11135F101 BROADCOM INC | 129,853 | 521,640 |
| 12572Q105 CME GROUP INC | 33,997 | 39,711 |
| 126650100 CVS HEALTH CORPORATI | 116,338 | 53,778 |
| 150870103 CELANESE CORP | 143,669 | 62,981 |
| 17275R102 CISCO SYSTEMS INC | 87,932 | 115,085 |
| 172967424 CITIGROUP INC. | 108,105 | 142,681 |
| 192446102 COGNIZANT TECH SOLUT | 94,183 | 97,663 |
| 25243Q205 DIAGEO PLC - ADR | 78,111 | 53,395 |
| 254687106 WALT DISNEY CO | 60,798 | 62,245 |
| 285512109 ELECTRONIC ARTS INC | 82,994 | 87,780 |
| 30231G102 EXXON MOBIL CORPORAT | 58,307 | 64,542 |
| 30303M102 META PLATFORMS INC | 15,689 | 47,426 |
| 31620M106 FIDELITY NATL INFORM | 70,023 | 54,116 |
| 418056107 HASBRO INC | 56,650 | 36,230 |
| 437076102 HOME DEPOT INC | 35,345 | 45,123 |
| 460690100 INTERPUBLIC GROUP CO | 63,557 | 55,648 |
| 46625H100 JPMORGAN CHASE & CO | 127,024 | 232,758 |
| 478160104 JOHNSON & JOHNSON | 37,694 | 30,515 |
| 512807108 LAM RESEARCH CORP CO | ||
| 517834107 LAS VEGAS SANDS CORP | 36,109 | 52,747 |
| 532457108 ELI LILLY & CO COM | 118,390 | 289,500 |
| 56501R106 MANULIFE FINANCIAL C | 77,844 | 130,518 |
| 58933Y105 MERCK & CO INC NEW | 48,806 | 52,724 |
| 594918104 MICROSOFT CORP | 478,037 | 743,105 |
| 609207105 MONDELEZ INTERNATION | 126,086 | 119,161 |
| 65339F101 NEXTERA ENERGY INC | 44,822 | 42,082 |
| 654106103 NIKE INC CL B | 144,501 | 94,209 |
| 75513E101 RTX CORP | 108,732 | 131,574 |
| 7591EP100 REGIONS FINL CORP NE | 38,837 | 45,276 |
| 867224107 SUNCOR ENERGY INC NE | 116,152 | 108,646 |
| 871829107 SYSCO CORP | 86,749 | 79,136 |
| 87612E106 TARGET CORP | 93,689 | 76,917 |
| 883556102 THERMO FISHER SCIENT | 92,943 | 85,838 |
| 891160509 TORONTO DOMINION BK | 63,151 | 44,455 |
| 89151E109 TOTALENERGIES SE -SP | 105,943 | 97,991 |
| 904767704 UNILEVER PLC - ADR | 50,014 | 59,819 |
| 907818108 UNION PACIFIC CORP | 120,330 | 123,142 |
| 911312106 UNITED PARCEL SERVIC | 95,987 | 66,833 |
| 91324P102 UNITEDHEALTH GROUP I | 264,506 | 268,106 |
| 92826C839 VISA INC-CLASS A SHR | 74,265 | 110,930 |
| 94106L109 WASTE MANAGEMENT INC | 65,783 | 83,339 |
| G1151C101 ACCENTURE PLC | 64,672 | 75,987 |
| G29183103 EATON CORP PLC | 78,226 | 187,507 |
| G5960L103 MEDTRONIC PLC | 50,247 | 40,659 |
| H2906T109 GARMIN LTD | 55,341 | 109,112 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09290D101 BLACKROCK FUNDING IN | 90,285 | 139,415 |
| 512807306 LAM RESH CORP | 64,238 | 88,843 |
| G87052109 TE CONNECTIVITY PLC | 100,158 | 111,517 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,624 | 27,399 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 230,418 | 212,308 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 178,189 | 291,060 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 63,779 | 88,319 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 91,345 | 82,209 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 78,998 | 67,574 |
| 464288281 ISHARES JP MORGAN US | AT COST | 87,522 | 69,629 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 703,377 | 888,005 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 286,053 | 194,317 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 25,708 | 24,905 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 423,804 | 774,292 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,500 | 57,233 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 251,069 | 259,875 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 192,978 | 248,115 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 45,325 | 48,298 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 302,348 | 271,516 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 31,235 | 34,551 |
| 256210105 DODGE & COX INCOME F | AT COST | 576,727 | 565,072 |
| 256219106 DODGE & COX STOCK FU | AT COST | 50,022 | 54,276 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 273,742 | 289,255 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 169,442 | 182,523 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 245,187 | 313,527 |
| 464288687 ISHARES PREFERRED & | AT COST | 194,422 | 176,347 |
| 46429B366 ISHARES CMBS ETF | AT COST | 55,297 | 53,572 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 83,576 | 93,551 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 173,020 | 184,995 |
| 592905764 MTRPLTN WST TTL RTRN | AT COST | 576,331 | 520,073 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 120,683 | 103,571 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 543,856 | 531,918 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 621,383 | 618,656 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 62,864 | 43,018 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 36,720 | 34,906 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 99,770 | 99,338 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 155,884 | 221,538 |
| 85917K546 STERLING CAP STR S/C | AT COST | 80,568 | 46,726 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 78,433 | 64,659 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 61,443 | 97,671 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 23,014 | 20,461 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 47,589 | 40,214 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,210 |
| PY RETURN OF CAPITAL ADJUSTMENT | 982 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 162 | 162 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 90 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,174 | 7,174 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,015 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 293 | 293 | 0 |