| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RTX CORP | ||
| 891160509 TORONTO DOMINION BK | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,897 | 35,916 |
| 09260D107 BLACKSTONE INC | 21,368 | 75,003 |
| 92826C839 VISA INC-CLASS A SHR | 13,192 | 20,543 |
| G29183103 EATON CORP PLC | 6,656 | 33,187 |
| 037833100 APPLE INC | 7,379 | 152,756 |
| 11135F101 BROADCOM INC | 17,075 | 122,875 |
| 285512109 ELECTRONIC ARTS INC | 9,907 | 15,362 |
| 867224107 SUNCOR ENERGY INC NE | 13,482 | 18,375 |
| 512807108 LAM RESEARCH CORP CO | ||
| 609207105 MONDELEZ INTERNATION | 14,724 | 20,308 |
| 94106L109 WASTE MANAGEMENT INC | 16,081 | 26,233 |
| 532457108 ELI LILLY & CO COM | 6,771 | 69,480 |
| 46625H100 JPMORGAN CHASE & CO | 19,173 | 57,530 |
| 911312106 UNITED PARCEL SERVIC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 3,567 | 17,103 |
| H2906T109 GARMIN LTD | 14,526 | 25,783 |
| 654106103 NIKE INC CL B | 12,218 | 14,377 |
| 594918104 MICROSOFT CORP | 8,079 | 118,020 |
| 56501R106 MANULIFE FINANCIAL C | 10,447 | 23,800 |
| 150870103 CELANESE CORP | 6,632 | 9,689 |
| 126650100 CVS HEALTH CORPORATI | 3,804 | 8,305 |
| 871829107 SYSCO CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 12,716 | 29,811 |
| 904767704 UNILEVER PLC - ADR | ||
| G5960L103 MEDTRONIC PLC | ||
| 58933Y105 MERCK & CO INC NEW | 10,122 | 17,906 |
| H84989104 TE CONNECTIVITY LTD | ||
| 883556102 THERMO FISHER SCIENT | 3,073 | 26,012 |
| 89151E109 TOTALENERGIES SE -SP | 17,109 | 17,985 |
| 192446102 COGNIZANT TECH SOLUT | 15,280 | 19,994 |
| 097023105 BOEING CO | ||
| 00287Y109 ABBVIE INC | ||
| 166764100 CHEVRON CORP | ||
| 512807306 LAM RESH CORP | 5,747 | 28,892 |
| G87052109 TE CONNECTIVITY PLC | 8,583 | 17,013 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 75,847 | 181,831 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 77,590 | 77,225 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 22,473 | 42,224 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 92,688 | 84,617 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 349,047 | 326,165 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 101,054 | 115,341 |
| 464287507 ISHARES CORE S&P MID | AT COST | 101,669 | 108,108 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 123,991 | 140,065 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 75,724 | 87,597 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 99,861 | 185,025 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 233051432 DEUTSCHE X-TRACKERS | AT COST | 94,003 | 91,463 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 81,706 | 80,036 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 10,718 | 10,813 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 346 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 108 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,001 | 1,001 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 716 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,164 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |