| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 8,113 | 15,510 |
| 532457108 ELI LILLY & CO COM | 5,383 | 26,248 |
| 883556102 THERMO FISHER SCIENT | 2,282 | 10,405 |
| 92826C839 VISA INC-CLASS A SHR | 10,202 | 18,330 |
| 512807108 LAM RESEARCH CORP CO | ||
| 911312106 UNITED PARCEL SERVIC | 11,324 | 13,871 |
| 56501R106 MANULIFE FINANCIAL C | 6,365 | 15,324 |
| 91324P102 UNITEDHEALTH GROUP I | 5,356 | 23,270 |
| 654106103 NIKE INC CL B | ||
| 46625H100 JPMORGAN CHASE & CO | 4,870 | 29,005 |
| 02079K107 ALPHABET INC CL C | 9,566 | 59,417 |
| 609207105 MONDELEZ INTERNATION | 6,473 | 9,019 |
| 11135F101 BROADCOM INC | 4,762 | 41,036 |
| 594918104 MICROSOFT CORP | 12,280 | 75,870 |
| 904767704 UNILEVER PLC - ADR | 11,539 | 12,644 |
| 192446102 COGNIZANT TECH SOLUT | 6,046 | 8,536 |
| 75513E101 RTX CORP | 9,920 | 15,969 |
| 150870103 CELANESE CORP | 12,389 | 10,728 |
| 89151E109 TOTALENERGIES SE -SP | 16,472 | 18,476 |
| 172967424 CITIGROUP INC. | 13,029 | 20,272 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 00287Y109 ABBVIE INC | 8,956 | 14,749 |
| 891160509 TORONTO DOMINION BK | ||
| H84989104 TE CONNECTIVITY LTD | ||
| H2906T109 GARMIN LTD | 6,102 | 14,438 |
| G29183103 EATON CORP PLC | 5,542 | 16,594 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 58933Y105 MERCK & CO INC NEW | 9,403 | 15,220 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 5,370 | 18,104 |
| 907818108 UNION PACIFIC CORP | 4,849 | 12,542 |
| 94106L109 WASTE MANAGEMENT INC | 6,617 | 12,107 |
| 097023105 BOEING CO | 12,740 | 15,576 |
| 285512109 ELECTRONIC ARTS INC | ||
| 87612E106 TARGET CORP | 5,302 | 8,922 |
| 037833100 APPLE INC | 12,112 | 86,645 |
| 867224107 SUNCOR ENERGY INC NE | 13,582 | 20,302 |
| 30303M102 META PLATFORMS INC | 17,479 | 43,913 |
| 437076102 HOME DEPOT INC | 11,301 | 14,004 |
| 7591EP100 REGIONS FINL CORP NE | 8,828 | 10,608 |
| 00724F101 ADOBE INC | 12,002 | 11,117 |
| 007903107 ADVANCED MICRO DEVIC | 9,898 | 11,717 |
| 580135101 MCDONALDS CORP | 14,891 | 15,074 |
| 855244109 STARBUCKS CORP COM | 11,307 | 10,403 |
| 023135106 AMAZON COM INC COM | 35,615 | 40,807 |
| 032654105 ANALOG DEVICES INC | 13,260 | 12,110 |
| 09290D101 BLACKROCK FUNDING IN | 6,543 | 15,377 |
| 43300A203 HILTON WORLDWIDE HOL | 12,052 | 14,088 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,403 | 8,835 |
| 512807306 LAM RESH CORP | 4,148 | 12,857 |
| 571748102 MARSH & MCLENNAN COS | 11,488 | 10,833 |
| G87052109 TE CONNECTIVITY PLC | 6,594 | 10,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 77,786 | 67,953 |
| 464288281 ISHARES JP MORGAN US | AT COST | 167,166 | 137,389 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 67,882 | 67,480 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 101,504 | 202,324 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,967 | 43,343 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 269,130 | 254,459 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 53,358 | 45,140 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 104,233 | 92,479 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 47,046 | 46,520 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 130,804 | 133,321 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 70,882 | 68,912 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 93,186 | 92,122 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 62,539 | 64,943 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 96 |
| ROC ON CY SALES | 42 |
| PY RETURN OF CAPITAL ADJUSTMENT | 182 |
| TAX LOT BASIS ADJUSTMENT | 33 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,598 | 1,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,252 | 1,252 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 329 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 940 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |