| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 162,659 | 148,661 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 72,805 | 394,013 |
| VANGUARD SMALL-CAP INDEX ADM | AT COST | 14,939 | 44,200 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 151,157 | 197,150 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 7,380 | 43,149 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 36,575 | 40,564 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 20,545 | 21,985 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 50,127 | 55,085 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 25,972 | 27,925 |
| FIDELITY INFLATION PROTECTED B | AT COST | 21,530 | 18,040 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 22,876 | 20,923 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 68,417 | 63,092 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 37,978 | 40,248 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 839 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 126 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 432 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 710 | 710 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 274 | 274 | 0 |