| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAMOND HILL SMALL-MID CAP FUN | |||
| DODGE & COX INCOME FD | AT COST | 124,715 | 128,156 |
| DODGE & COX INTER STOCK FD | AT COST | 139,715 | 178,049 |
| VANGUARD US GROWTH ADMIRAL | AT COST | 90,788 | 224,666 |
| T ROWE PRICE DIVIDEND GROWTH I | AT COST | 84,765 | 256,974 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 42,148 | 45,467 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 106,579 | 85,310 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 75,810 | 89,084 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 74,953 | 81,153 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 77,348 | 79,938 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 94,665 | 104,535 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 66,668 | 59,459 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 58,367 | 60,046 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 47,348 | 46,040 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 187,929 | 259,338 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 57,561 | 89,406 |
| FIDELITY INFLATION PROTECTED B | AT COST | 91,115 | 88,486 |
| FIDELITY US BOND INDEX INST PR | AT COST | 140,080 | 138,588 |
| LOOMIS SAYLES BOND FUND | |||
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 158,860 | 163,247 |
| PIMCO INCOME FUND INSTL CLASS | AT COST | 33,000 | 32,937 |
| FEDERATED HERMES MDT MID CAP G | AT COST | 40,000 | 46,119 |
| T. ROWE PRICE MID-CAP VALUE FU | AT COST | 40,000 | 38,029 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 1,449 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 1,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 817 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,520 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,315 | 1,315 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 314 | 314 | 0 |