| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | |||
| 78462F103 SPDR S & P 500 ETF T | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 58,193 | 60,854 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 82,280 | 86,217 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 171,343 | 238,768 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 647,928 | 808,634 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 322,614 | 318,413 |
| 464288281 ISHARES JP MORGAN US | AT COST | 165,798 | 173,183 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 160,494 | 166,001 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,579 | 54,413 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 117,705 | 115,893 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921908844 VANGUARD DIVIDEND AP | AT COST | 70,430 | 87,144 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 218,214 | 263,338 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 58,322 | 55,818 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 87,321 | 85,045 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 120,306 | 118,942 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 84,447 | 87,000 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 58,315 | 54,737 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 85,680 | 88,973 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,978 |
| RECOVERY OF GRANTS PAID | 500 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,939 | 2,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 504 | 504 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,979 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,636 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 201 | 201 | 0 |