| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 476313408 JENSEN QUALITY GROWT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 9,789 | 10,260 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 42,908 | 41,465 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 18,369 | 17,306 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,134 | 7,043 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 43,820 | 79,873 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,255 | 14,182 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 8,506 | 7,217 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,334 | 7,102 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,569 | 10,544 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 7,288 | 11,358 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 16,492 | 13,937 |
| 256219106 DODGE & COX STOCK FU | AT COST | 12,876 | 13,596 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 13,616 | 26,607 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 8,221 | 9,014 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 14,558 | 14,116 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 10,758 | 11,135 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,199 | 10,120 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 14,338 | 14,201 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,100 | 7,362 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 7,027 | 6,596 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 18,441 | 18,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,443 | 1,443 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,443 | 1,443 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29,508 | 29,508 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 241 |
| RECOVERY OF GRANTS PAID | 3,228 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |