| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 26,188 | 24,017 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 11,363 | 67,099 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 3,117 | 7,468 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 25,317 | 33,128 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,254 | 7,330 |
| DFA EMERGING MARKETS PORT | AT COST | 5,993 | 6,800 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 3,551 | 3,740 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 8,373 | 9,272 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 4,582 | 4,880 |
| FIDELITY INFLATION PROTECTED B | AT COST | 3,484 | 2,918 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 3,731 | 3,415 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 11,165 | 10,328 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 6,170 | 6,539 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 135 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 118 | 118 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |