| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25389JAR7 DIGITAL REALTY TRUST | 16,246 | 14,581 |
| 9128284F4 US TREASURY NOTE | ||
| 9128286X3 US TREASURY NOTE | 26,176 | 24,276 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 166764BW9 CHEVRON CORP | ||
| 9128286T2 US TREASURY NOTE 2.3 | 30,600 | 27,653 |
| 961214DW0 WESTPAC BANKING CORP | 14,407 | 14,441 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 29444UBL9 EQUINIX INC | 10,045 | 9,007 |
| 912828M56 US TREASURY NOTE | ||
| 46625HRV4 JPMORGAN CHASE & CO | 15,401 | 14,615 |
| 14040HBN4 CAPITAL ONE FINANCIA | 15,983 | 14,645 |
| 9128285M8 US TREASURY NOTE | 42,475 | 38,276 |
| 036752AB9 ANTHEM INC | 20,929 | 19,457 |
| 254687FL5 WALT DISNEY COMPANY/ | 15,081 | 13,338 |
| 9128283W8 US TREASURY NOTE | 30,735 | 28,646 |
| 06051GGA1 BANK OF AMERICA CORP | 10,875 | 9,638 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128286A3 US TREASURY NOTE | 30,825 | 29,492 |
| 38148LAE6 GOLDMAN SACHS GROUP | 10,314 | 9,963 |
| 912828U24 US TREASURY NOTE 2.0 | 33,613 | 33,592 |
| 00287YAQ2 ABBVIE INC | 16,669 | 14,938 |
| 693475AZ8 PNC FINANCIAL SERVIC | 5,382 | 4,440 |
| 126650DM9 CVS HEALTH CORP | 15,125 | 13,592 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,764 | 9,106 |
| 61746BEF9 MORGAN STANLEY | 17,133 | 14,727 |
| 548661DY0 LOWE'S COS INC | 14,365 | 12,550 |
| 20030NCT6 COMCAST CORP | 17,848 | 14,628 |
| 91282CBL4 US TREASURY NOTE | 37,326 | 33,010 |
| 91282CDY4 US TREASURY NOTE 1.8 | 21,013 | 21,027 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 9128282R0 US TREASURY NOTE | 27,736 | 28,516 |
| 023135CH7 AMAZON.COM INC | 9,326 | 9,256 |
| 91282CGQ8 US TREASURY NOTE | 40,441 | 39,260 |
| 037833EV8 APPLE INC | 9,956 | 9,757 |
| 09247XAT8 BLACKROCK INC | 10,329 | 9,792 |
| 26441CBT1 DUKE ENERGY CORP | 9,496 | 9,526 |
| 30303M8L9 META PLATFORMS INC | 5,142 | 5,006 |
| 458140CA6 INTEL CORP | 9,541 | 9,102 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,752 | 9,660 |
| 907818FU7 UNION PACIFIC CORP | 8,606 | 8,633 |
| 91282CJJ1 US TREASURY NOTE | 30,376 | 29,864 |
| 91282CJZ5 US TREASURY NOTE | 25,520 | 23,934 |
| 927804GP3 VIRGINIA ELEC & POWE | 10,284 | 9,726 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 3,203 | 8,600 |
| 512807108 LAM RESEARCH CORP CO | ||
| 75513E101 RTX CORP | 3,978 | 6,017 |
| 150870103 CELANESE CORP | 3,197 | 2,768 |
| H2906T109 GARMIN LTD | 2,233 | 5,157 |
| 285512109 ELECTRONIC ARTS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 2,781 | 4,641 |
| 46625H100 JPMORGAN CHASE & CO | 3,266 | 11,266 |
| 03524A108 ANHEUSER-BUSCH INBEV | 6,830 | 2,754 |
| 771195104 ROCHE HOLDINGS LTD - | 7,212 | 7,534 |
| 532457108 ELI LILLY & CO COM | 761 | 8,492 |
| 911312106 UNITED PARCEL SERVIC | 4,640 | 4,918 |
| 11135F101 BROADCOM INC | 2,098 | 15,997 |
| G29183103 EATON CORP PLC | 2,128 | 6,306 |
| 89151E109 TOTALENERGIES SE -SP | 6,457 | 6,540 |
| 92826C839 VISA INC-CLASS A SHR | 4,158 | 7,269 |
| 907818108 UNION PACIFIC CORP | 2,660 | 4,561 |
| 883556102 THERMO FISHER SCIENT | 1,360 | 3,642 |
| 097023105 BOEING CO | 5,663 | 5,487 |
| 904767704 UNILEVER PLC - ADR | 3,970 | 4,253 |
| 09247X101 BLACKROCK INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 56501R106 MANULIFE FINANCIAL C | 2,523 | 5,743 |
| 609207105 MONDELEZ INTERNATION | 2,359 | 3,285 |
| H84989104 TE CONNECTIVITY LTD | ||
| 00287Y109 ABBVIE INC | 3,276 | 5,331 |
| 58933Y105 MERCK & CO INC NEW | 3,570 | 5,372 |
| 87612E106 TARGET CORP | 2,176 | 3,109 |
| 867224107 SUNCOR ENERGY INC NE | 5,530 | 7,528 |
| 09260D107 BLACKSTONE INC | 2,330 | 7,242 |
| 02079K107 ALPHABET INC CL C | 3,344 | 21,520 |
| 654106103 NIKE INC CL B | ||
| 17275R102 CISCO SYSTEMS INC | 2,562 | 5,446 |
| 25243Q205 DIAGEO PLC - ADR | 4,079 | 4,577 |
| 192446102 COGNIZANT TECH SOLUT | 2,157 | 3,230 |
| 172967424 CITIGROUP INC. | 5,915 | 7,673 |
| 594918104 MICROSOFT CORP | 3,170 | 26,976 |
| 037833100 APPLE INC | 3,160 | 30,301 |
| 30303M102 META PLATFORMS INC | 5,264 | 15,223 |
| 7591EP100 REGIONS FINL CORP NE | 3,529 | 4,234 |
| 437076102 HOME DEPOT INC | 4,474 | 5,446 |
| 00724F101 ADOBE INC | 5,229 | 4,891 |
| 007903107 ADVANCED MICRO DEVIC | 3,172 | 3,986 |
| 580135101 MCDONALDS CORP | 5,103 | 5,218 |
| 855244109 STARBUCKS CORP COM | 3,904 | 3,559 |
| 023135106 AMAZON COM INC COM | 13,166 | 15,138 |
| 032654105 ANALOG DEVICES INC | 4,723 | 4,249 |
| 09290D101 BLACKROCK FUNDING IN | 1,947 | 6,151 |
| 43300A203 HILTON WORLDWIDE HOL | 4,605 | 5,438 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,227 | 3,052 |
| 512807306 LAM RESH CORP | 1,415 | 4,695 |
| 571748102 MARSH & MCLENNAN COS | 4,122 | 3,823 |
| G87052109 TE CONNECTIVITY PLC | 2,460 | 3,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 92,143 | 118,027 |
| 922908728 VANGUARD TOTAL STK M | AT COST | 389,559 | 1,204,021 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 112,979 | 203,504 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 164,711 | 324,773 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 190,560 | 157,038 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 48,229 | 43,701 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 118,822 | 137,317 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 37,000 | 38,130 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 134,606 | 166,045 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 99,934 | 97,865 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 70,011 | 62,160 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 208,892 | 189,756 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 69,674 | 65,747 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 37,000 | 37,326 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 25,000 | 21,569 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 149,555 | 317,886 |
| 949917744 AS ULTR SHORT-TRMINC | AT COST | 100,828 | 105,124 |
| 05588E108 BNYM INTL BND-Y | AT COST | 70,000 | 54,205 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 209 |
| MUTUAL FUND TIMING ADJ | 3,738 |
| PY RETURN OF CAPITAL ADJUSTMENT | 738 |
| ROC ON CY SALES | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,359 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 582 | 582 | ||
| SCHOLARSHIP ADMIN FEES | 16,200 | 16,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,101 | 1,101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 702 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 469 | 469 | 0 |