| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 19,200 | 21,452 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 10,256 | 10,845 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 61,645 | 56,503 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 26,561 | 152,994 |
| VANGUARD MID CAP INDEX FUND | AT COST | 2,893 | 16,914 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 6,919 | 17,088 |
| VANGUARD DEVELOPED MARKETS FUN | AT COST | 59,893 | 76,510 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 13,375 | 15,658 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 8,424 | 8,441 |
| FIDELITY INF PROTECTED BONS IN | AT COST | 8,202 | 6,872 |
| DODGE & COX GLOBAL BND FUND | AT COST | 8,734 | 7,986 |
| FEDERATED INST HIGH YIELD BOND | AT COST | 26,094 | 24,059 |
| FIDELITY EMERGING MRKS INDEX F | AT COST | 14,674 | 15,551 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 320 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 43 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 274 | 274 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |