| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 11,917 | 10,887 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 5,800 | 30,413 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 10,649 | 15,015 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 1,467 | 3,384 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 569 | 3,324 |
| DFA EMERGING MARKETS PORT | AT COST | 2,657 | 3,083 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 1,610 | 1,695 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 4,179 | 4,545 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 2,021 | 2,169 |
| FIDELITY INFLATION PROTECTED B | AT COST | 1,580 | 1,323 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 1,688 | 1,545 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 5,060 | 4,679 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 2,796 | 2,963 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 60 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 54 | 54 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |