| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 200 | 100 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 513 | 513 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN SHORT DURATION BD R6 | 221,675 | 229,019 |
| VANGUARD SHORT TERM BOND INDEX | ||
| FIDELITY INTERMEDIATE TREASURY | 243,866 | 238,708 |
| VANGUARD SHORT-TERM INVMT GRAD | 170,692 | 175,461 |
| JP MORGAN CORE BOND R6 #3900 | 138,876 | 137,232 |
| PIMCO INCOME FUND INST CLASS | 85,918 | 85,622 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX ADMIRAL FUN | 174,823 | 779,859 |
| JP MORGAN LARGE CAP GROWTH R6 | 101,264 | 159,036 |
| VANGUARD GROWTH INDEX ADM | 115,894 | 301,764 |
| JP MORGAN EQUITY INCOME FUND I | 137,263 | 154,275 |
| VANGUARD EQUITY INCOME ADM FUN | 134,207 | 129,598 |
| VANGUARD MID-CAP INDEX ADMIRAL | 39,439 | 67,437 |
| THRIVENT SMALL CAP STOCK FUND | ||
| VANGUARD SMALL CAP VALUE INDEX | 97,965 | 133,732 |
| MFS INTERNATIONAL GROWTH FUND | ||
| SCHWAB FUNDAMENTAL INTL LARGE | ||
| FIDELITY ADVISOR MEGA CAP STOC | ||
| FIDELITY INTERNATIONAL INDEX # | 88,844 | 98,352 |
| THRIVENT LARGE CAP VALUE FUND | 103,912 | 106,269 |
| DFA US SMALL CAP PORTFOLIO #50 | 59,954 | 66,385 |
| DFA INTERNATIONAL VALUE I #504 | 108,934 | 102,982 |
| MFS INTERNATIONAL EQUITY FUND | 93,692 | 100,847 |
| Description | Amount |
|---|---|
| 2024 TAXABLE INCOME POSTED IN 2025 | 3,350 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| 2024 TAXABLE INCOME POSTED IN 2023 | 2,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 56 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 568 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 303 | 303 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |