| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FGMK LLC | 2,826 | 1,413 | 1,413 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC. (1/13/2025) | 171,157 | 167,025 |
| AMERICAN HONDA FIN CORP (1/13/2025) | 100,063 | 100,594 |
| TOYOTA MOTOR CREDIT CORP (1/13/2025) | 100,044 | 100,575 |
| BERKSHIRE HATHAWAY ENERGY CO (4/15/2025) | 107,267 | 100,684 |
| YALE UNIV (4/15/2025) | 97,665 | 99,125 |
| WALT DISNEY CO (10/30/2025) | 105,365 | 103,667 |
| HOWARD UNIVERSITY (10/1/2028) | 27,717 | 27,558 |
| GOLDMAN SACHS GROUP INC (1/31/2029) | 49,800 | 49,139 |
| BANK OF AMERICA CORP (9/19/2030) | 81,877 | 82,215 |
| HOWARD UNIVERSITY (10/1/2030) | 23,942 | 23,739 |
| HOWARD UNIVERSITY (10/1/2031) | 17,557 | 16,941 |
| CREDIT SUISSE USA LLC (7/15/2032) | 113,155 | 114,181 |
| UPMC (5/15/2033) | 197,903 | 197,829 |
| PUBLIC SERVICE CO OF COLORADO | 96,077 | 94,781 |
| JPMORGAN CHASE & CO (10/23/2034) | 99,350 | 96,883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETF SERIES SOLUTIONS DISTILLATE US FUNDAMENTAL STABILITY & VALUE ETF (DSTL) | 87,731 | 196,517 |
| ISHARES CORE S&P 500 ETF (IVV) | 1,608,207 | 3,844,669 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (VEA) | 1,348,151 | 1,469,891 |
| VANGUARD FTSE EMERGING MARKETS ETF FTSE EMERGING INDEX (VWO) | 421,521 | 439,960 |
| VANGUARD INDEX FUNDS VANGUARD SMALL-CAP ETF (VB) | 534,519 | 947,184 |
| VANGUARD SPECIALIZED FUNDS VANGUARD REAL ESTATE ETF (VNQ) | 323,645 | 498,581 |
| ISHARES TIPS BOND ETF (TIP) | 466,220 | 398,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUGGAN BERTSCH, LLC | 1,700 | 850 | 850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 4 | 2 | 2 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 269,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 1,700 | 0 | 0 |