| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 202,163 | 191,604 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 420,163 | 380,090 |
| 83002G884 SIX CIRCLES CREDIT O | 380,440 | 387,073 |
| 92206C771 VANGUARD MORTGAGE-BA | 297,175 | 291,990 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 183,629 | 185,262 |
| 92206C870 VANGUARD INT-TERM CO | 182,424 | 186,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 200,940 | 287,772 |
| 0075W0759 EDGEWOOD GROWTH FUND | 53,004 | 156,193 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,018,681 | 3,389,301 |
| 315911750 FIDELITY 500 INDEX F | 443,052 | 735,977 |
| 83002G306 SIX CIRCLES US UNCON | 779,277 | 1,308,456 |
| 83002G405 SIX CIRCLES INTL UNC | 793,071 | 862,045 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 249,499 | 288,831 |
| 46641Q225 JPMORGAN BETABUILDER | 135,397 | 203,511 |
| 46641Q233 JPMORGAN BETABUILDER | 138,919 | 139,425 |
| 315911727 FIDELITY INTL INDX-I | 955 | 945 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 140,782 | 141,086 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 39,417 | 49,490 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 96,797 | 95,371 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 195,623 | 194,651 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 12,847 |
| ADJUSTMENT OF CARRYING VALUE | 10,136 |
| MUTUAL FUND ADJUSTMENT | 14 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 12,686 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,771 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,944 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,052 | 4,052 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 767 | 767 | 0 |