| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN BD 2.972% 1/15/2023 | ||
| AT&T INC 3.55% 6/1/24 | ||
| BANK AMERICA CORP 4.20% 8/26/2 | ||
| NORTHERN STATES POWER 2.6% 5/1 | ||
| TOYOTA MOTOR CREDIT 2.9% 4/17/ | ||
| MCDONALD'S CORP 3.25% 6/10/24 | ||
| MARATHON PETROLEUM 3.625% 9/15 | ||
| LABORATORY CORP OF AMER 3.6%2/ | 55,244 | 49,946 |
| PROCTOR & GAMBLE 2.7% 2/2/26 | 54,370 | 49,090 |
| MORGAN STANLEY 3.125% 7/27/26 | 55,544 | 48,839 |
| KEYCORP 2.25% 4/6/27 | 80,126 | 70,756 |
| BURLINGTON NORTHERN 3.25% 6/15 | 82,725 | 72,858 |
| ORACLE CORP 3.25% 11/15/27 | 27,480 | 24,042 |
| DISNEY WALT CO 2.2% 1/13/28 | 79,605 | 70,038 |
| PIEDMONT NATURAL GAS 3.5% 6/1/ | 55,314 | 47,128 |
| PFIZER INC 3% 6/15/23 | ||
| GOLDMAN SACHS 3.2% 4/5/24 | ||
| AUTO DATA PROC 3.375% 9/15/25 | 50,598 | 49,600 |
| ROPER TECH INC 3.8% 12/15/26 | 50,622 | 49,224 |
| TD BANK 3% 3/31/27 | 35,000 | 33,659 |
| CITIGROUP INC 6% 10/20/27 | ||
| ANHEUSER-BUSCH 4% 4/13/28 | 50,155 | 49,082 |
| CLOROX CO 4.4% 5/1/29 | 50,875 | 49,195 |
| AMPHENOL CORP 4.35% 06/01/29 | 47,241 | 48,982 |
| BLACKROCK INC 4.75% 5/25/33 | 48,516 | 48,972 |
| JP MORGAN 6.15% 9/12/33 | 25,000 | 25,026 |
| ELI LILLY & CO 5% 2/27/26 | 49,958 | 50,001 |
| ORACLE CORP 4.5% 5/6/28 | 49,934 | 49,502 |
| COCA COLA CO 5% 5/13/34 | 74,998 | 75,038 |
| NATIONAL RURAL UTILITIES 5% 2 | 24,875 | 25,132 |
| NATIONAL RURAL UTILITIES 4.15% | 70,254 | 69,872 |
| REALTY INCOME CORP 4.45% 9/15/ | 73,725 | 74,650 |
| 75,000MORGAN STANLEY 5.25% 7/1 | 75,000 | 74,698 |
| PACIFICORP 5.45% 2/15/34 | 75,000 | 74,533 |
| BARCLAYS BANK PLC 5.35% 8/6/29 | 75,000 | 75,376 |
| STRYKER CORP 4.625% 9/11/34 | 48,551 | 47,738 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 22,109 | 79,177 |
| ABBVIE INC | 21,407 | 111,063 |
| ACCENTURE PLC | 94,696 | 246,253 |
| ALPHABET INC CAP STK CL C | 9,532 | 152,352 |
| ALPHABET INC CL A | 11,440 | 181,728 |
| APPLE COMPUTER INC | 12,236 | 378,134 |
| BLACKROCK INC | 51,937 | 153,767 |
| BRISTOL MYERS SQUIBB CO | ||
| CHEVRON CORPORATION | 74,563 | 144,840 |
| CVS HEALTH CORPORATION | 38,298 | 58,357 |
| EXXON MOBIL CORP | 41,809 | 75,299 |
| HOME DEPOT INC | 61,078 | 155,596 |
| ILLINOIS TOOL WORKS INC | 93,961 | 177,492 |
| INTEL CORP | ||
| J P MORGAN CHASE & CO | 38,272 | 239,710 |
| JOHNSON & JOHNSON | 62,796 | 159,082 |
| MCDONALDS CORP | 49,508 | 202,923 |
| MICROSOFT CORP | 25,068 | 347,738 |
| NEXTERA ENERGY, INC. | 31,900 | 179,225 |
| PEPSICO INC | 71,233 | 167,266 |
| PFIZER INC | 38,341 | 45,101 |
| PNC FINANCIAL SERVICES GROUP | 34,284 | 115,710 |
| TJX COMPANIES INC | 17,598 | 205,377 |
| TORONTO-DOMINION BANK | 76,530 | 106,480 |
| T-MOBILE US INC | 25,941 | 44,146 |
| COSTCO WHOLESALE CORP | 71,553 | 183,254 |
| RAYTHEON TECHNOLOGIES CORP | 39,738 | 127,292 |
| NXP SEMICONDUCTORS NV | ||
| TRANE TECHNOLOGIES PLC | 35,499 | 88,644 |
| SALESFORCE.COM INC | 44,455 | 66,866 |
| CROWDSTRIKE HOLDINGS INC | 40,512 | 68,432 |
| BROADCOM INC | 44,148 | 231,840 |
| XYLEM INC | ||
| DANAHER CORPORATION | 53,177 | 57,388 |
| OMNICOM GROUP INC | 46,915 | 60,228 |
| WALT DISNEY COMPANY | ||
| CRACKER BARREL OLD COUNTRY STO | ||
| STARBUCKS CORPORATION | 52,158 | 54,750 |
| TRACTOR SUPPLY CO | 39,936 | 53,060 |
| BLACKSTONE INC | 44,649 | 68,968 |
| GXO LOGISTICS INC | ||
| HONEYWELL INT'L INC | ||
| XPO LOGISTICS INC | ||
| SHERWIN-WILLIAMS CO | 44,954 | 67,986 |
| SPIRIT REALTY CAPITAL INC REIT | ||
| SERVICE CORP INTERNATIONAL | 40,727 | 47,892 |
| ELI LILLY & CO | 31,130 | 77,200 |
| STRYKER CORPORATION | 61,001 | 180,025 |
| WASTE MANAGEMENT INC | 30,074 | 40,358 |
| INTERNATIONAL BUSINESS MACHINE | 32,018 | 54,958 |
| PROLOGIS REIT | ||
| EOG RESOURCES INC | 21,984 | 24,516 |
| REALTY INCOME CORP REIT | 52,279 | 53,410 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92204A801 VANGUARD MATERIALS E | AT COST | 31,814 | 93,920 |
| EAGLEBANK CD 5% 6/9/25 | AT COST | 25,000 | 25,087 |
| CLAREMONT SVGS BANK CD 5.05% 7 | AT COST | 50,000 | 50,252 |
| PRIMEBANK CD 5.2% 10/24/25 | AT COST | 25,000 | 25,212 |
| CHARTWAY CU CD 5% 8/11/27 | AT COST | 25,000 | 25,613 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 523 |
| ADJUSTMENT | 43 |
| Description | Amount |
|---|---|
| (2023 INCOME POSTED IN 2024) | 1,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,828 | 2,828 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,236 | 0 | 0 |