| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,871 | 5,061 | 11,810 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2019-04-08 | 3,052 | 2,898 | SL | 5.000000000000 | 154 | 154 | ||
| COMPUTER | 2019-04-08 | 3,052 | 2,898 | SL | 5.000000000000 | 154 | 154 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MISC SECURITIES - HELD AT RBC | 1,814,274 | 1,814,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT - UNREALIZED GAIN (LOSS) | 5,485,212 | 5,485,212 |
| MISC SECURITIES - HELD AT RBC | 6,821,718 | 6,821,718 |
| MISC SECURITIES - HELD AT NORTHLAKE | 1,697,315 | 1,697,315 |
| MISC SECURITIES - HELD AT VANGUARD | 3,538,652 | 3,538,652 |
| PNC | 40,797 | 40,797 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,052 | 3,052 | 0 | |
| COMPUTER | 3,052 | 3,052 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE - NORTHLAKE | 634 | 572 | 572 |
| DIVIDENDS RECEIVABLE - RBC | 1,129 | 5,014 | 5,014 |
| DISTRIBUTIONS RECEIVABLE | 9,180 | 0 | 0 |
| Description | Amount |
|---|---|
| PY UNREALIZED G/L | 3,767,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,615 | 523 | 2,092 | |
| AGENCY/MANAGEMENT FEE | 88,972 | 88,972 | 0 | |
| POSTAGE | 2,249 | 0 | 2,249 | |
| TELEPHONE/INTERNET | 3,094 | 619 | 2,475 | |
| SECRETARIAL FEES | 33,703 | 6,741 | 26,962 | |
| OFFICE EXPENSES | 22 | 4 | 18 | |
| UTILITIES | 2,564 | 513 | 2,051 | |
| BANK FEES | 20 | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHLAKE NONDIVIDEND DISTRIBUTIONS | 152 | 152 | 152 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 5,485,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX | 764 | 764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,895 | 1,895 | 0 | |
| PAYROLL TAXES | 2,578 | 516 | 2,062 | |
| IL STATE FEES | 15 | 15 | 0 |