| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 100 | 50 | 50 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 513 | 513 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 1-3 YEAR TREASURY BOND | 11,498 | 11,559 |
| ISHARES 1-5 YEAR INVESTMENT G | 4,494 | 4,653 |
| ISHARES CORE 1-5 YEAR USD BOND | 13,604 | 13,949 |
| ISHARES INTERMEDIATE CORPORATE | 18,107 | 18,441 |
| VANGUARD INTERMEDIATE TREASURY | 19,437 | 19,082 |
| JP MORGAN INCOME ETF | 9,451 | 9,489 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 15,153 | 70,642 |
| ISHARES S&P 500 GROWTH ETF IND | 19,289 | 58,887 |
| SCHWAB US DIVIDEND EQUITY ETF | 9,115 | 13,086 |
| ISHARES CORE S&P MID-CAP ETF | 10,523 | 20,188 |
| ISHARES CORE S&P SMALL-CAP ETF | ||
| VANGUARD FTSE DEVELOPED MARKET | 16,488 | 18,219 |
| ISHARES S&P 500 VALUE INDEX | 7,715 | 9,735 |
| SCHWAB FUNDAMENTAL INTERNATION | 8,493 | 8,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 500 | 250 | 250 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED TO 2025 | 78 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 13 | 7 | 7 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED TO 2024 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 87 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 65 | 65 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |