| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,400 | 1,100 | 3,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST | 2,641 | 2,641 |
| AEHR STOCK | 34,065 | 16,630 |
| CIVI STOCK | 14,152 | 9,174 |
| EXEL STOCK | 11,735 | 16,650 |
| FIHL STOCK | 34,546 | 45,325 |
| FLNG STOCK | 62,404 | 45,880 |
| PRIETO BATTERY | 567,831 | 567,831 |
| S STOCK | 12,418 | 11,100 |
| VISUAL PRODUCTION PREFERRED SHARES | 50,000 | 50,000 |
| RNA STOCK | 36,262 | 20,356 |
| SOUN STOCK | 26,757 | 59,520 |
| NVDA | 46,538 | 53,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN CDS | AT COST | 75,000 | 75,273 |
| LONGMONT HOSPITALITY GROUP | AT COST | 82,922 | 82,922 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 420 | 420 | 0 | |
| LEASEHOLD IMPROVEMENTS | 33,523 | 32,778 | 745 | |
| BRONZE | 6,180 | 0 | 6,180 | |
| COMPUTER | 4,314 | 4,314 | 0 | |
| OFFICE FURNITURE | 20,460 | 20,460 | 0 | |
| STAND UP DESK | 2,337 | 2,337 | 0 | |
| THERMOTER | 3,012 | 0 | 3,012 | |
| DELL LAPTOP | 1,700 | 1,700 | 0 | |
| THERMOTER | 1,822 | 0 | 1,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CS EXTENDED STAY NOTE RECEIVABLE | 200,000 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,457 | 864 | 2,593 | |
| MISCELLANEOUS | 4,500 | 0 | 4,500 | |
| PORTFOLIO EXPENSE K-1 | 1,205 | 1,205 | 0 | |
| PO BOX | 256 | 64 | 192 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPTIBRAND LLC | -433 | -433 | |
| LAKES AT MONACO LLC | 2,417 | 2,417 | |
| PARC AT BRIARGATE | 3,584 | 3,584 | |
| LONGMONT HOSPITALITY GROUP | 2,407 | 2,407 |
| Description | Amount |
|---|---|
| UNDERSTATED OTHER INVESTMENTS IN PRIOR PERIODS | 21,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LAKES AT MONACO LLC | 90,226 | 90,351 |
| OPTIBRAND LLC | 31,027 | 32,650 |
| PARC AT BRIARGATE LLC | 11,541 | 11,680 |
| OPEN OPTIONS | 15,076 | 7,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 6,738 | 1,685 | 5,054 |