| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,640 | 2,640 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFIVX | PURCHASE | 2024-12 | 2,162 | 2,088 | 74 | |||||
| DFIVX | PURCHASE | 2024-12 | 49,235 | 44,785 | 4,450 | |||||
| COWZ | PURCHASE | 2024-12 | 34,171 | 27,171 | 7,000 | |||||
| PRHSX | PURCHASE | 2024-12 | 2,780 | 2,522 | 258 | |||||
| PRHSX | PURCHASE | 2024-12 | 52,166 | 50,497 | 1,669 | |||||
| VDIGX | PURCHASE | 2024-12 | 3,911 | 3,626 | 285 | |||||
| VDIGX | PURCHASE | 2024-12 | 115,055 | 88,585 | 26,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DQTX-DFA CORE EQUITY II | FMV | 131,453 | 131,453 |
| DFIVX-DFA INTL VALUE | FMV | ||
| DUSLX-DFA US LARGE CAP GROWTH | FMV | 124,002 | 124,002 |
| DFLVX-DFA US LARGE CAP | FMV | 51,723 | 51,723 |
| DFAC-DIMENSIONAL US CORE EQUITY | FMV | 81,217 | 81,217 |
| DSEEX-DOUBLELINE SHILLER ENHANCED | FMV | 71,881 | 71,881 |
| EIFAX-EATON VANCE FLOATING RATE | FMV | 163,515 | 163,515 |
| SGIIX-FIRST EAGLE GLBL INC BUILDER | FMV | 109,876 | 109,876 |
| FPNIX-FPA NEW INCOME | FMV | 239,567 | 239,567 |
| JPST-JP MORGAN ULTRA SHORT | FMV | 32,237 | 32,237 |
| JEPIX-JPMORGAN EQUITY PREMIUM | FMV | 143,006 | 143,006 |
| LLDYX-LORD ABBETT SHORT | FMV | 161,753 | 161,753 |
| OSTIX-OSTERWEIS STRATEGIC INCOME | FMV | 230,521 | 230,521 |
| COWZ-PACER US CASH COWS 100 | FMV | 27,110 | 27,110 |
| HYSZX-PGIM SHORT DURATION | FMV | 171,787 | 171,787 |
| PONPX-PIMCO INCOME CL P | FMV | 303,358 | 303,358 |
| RNSIX-RIVERNORTH DOUBLE STRAT INC | FMV | 161,195 | 161,195 |
| SPY-SPDR S&P 500 EFT | FMV | 52,747 | 52,747 |
| SRDAX-STONE RIDGE DIVERSIFIED | FMV | 167,445 | 167,445 |
| PRWCX-T ROWE PRICE CAP APPREC | FMV | 358,269 | 358,269 |
| PRFRX-T ROWE PRICE FLOATING RATE | FMV | 154,900 | 154,900 |
| PRHSX-T ROWE PRICE HEALTH SCIENCES | FMV | ||
| MOAT-VANECK MORNINGSTAR | FMV | 158,096 | 158,096 |
| VDIGX-VANGUARD DIVIDEND GROWTH INV | FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISOR FEES | 18,200 | 18,200 | ||
| BANK FEES | 422 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 84,679 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - MILTON DRESNER TRUST | 4,000 | 4,000 |
| TAXES PAYABLE | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 3,121 |