| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 92203J308 VANGUARD TTL INTL BN | 765,665 | 691,921 |
| 83002G702 SIX CIRCLES GLOBAL B | 2,713,996 | 2,529,464 |
| 83002G884 SIX CIRCLES CREDIT O | 1,271,825 | 1,292,545 |
| 92206C771 VANGUARD MORTGAGE-BA | 992,491 | 975,173 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 1,196,434 | 1,199,125 |
| 92206C870 VANGUARD INT-TERM CO | 585,908 | 597,851 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911750 FIDELITY 500 INDEX F | 7,108,999 | 14,045,137 |
| 315911727 FIDELITY INTL INDX-I | 888,190 | 996,278 |
| 83002G306 SIX CIRCLES US UNCON | 2,879,884 | 4,490,808 |
| 83002G405 SIX CIRCLES INTL UNC | 2,566,222 | 2,791,067 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 856,957 | 982,860 |
| 46641Q225 JPMORGAN BETABUILDER | 443,859 | 662,911 |
| 46641Q233 JPMORGAN BETABUILDER | 458,641 | 461,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,465 | 9,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX T&P RY CO SVY MIDLAN | 0 | 1 | |
| XXX-XX-XXXX SEC 26 T&P MIDLAND C | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P MIDLAND C | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P MIDLAND T | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P MIDLAND T | 0 | 899,803 | |
| XXX-XX-XXXX SEC 40 T&P MIDLAND T | 0 | 271,981 | |
| XXX-XX-XXXX T&P RR MIDLAND TX TR | 0 | 611,637 | |
| XXX-XX-XXXX MIDLAND CO TX 8550 F | 0 | 1,886,099 | |
| XXX-XX-XXXX MIDLAND CO TX ROYALT | 0 | 1 | |
| XXX-XX-XXXX SEC 27 T&P RR MIDLAN | 0 | 2,440,217 | |
| XXX-XX-XXXX SEC 42 T&P MIDLAND T | 0 | 1 | |
| XXX-XX-XXXX SEC 40 T&P MIDLAND C | 0 | 238,744 | |
| XXX-XX-XXXX T&P RR CO MIDLAND TX | 0 | 2,942,946 | |
| XXX-XX-XXXX T&P SVY MIDLAND TX T | 0 | 53,794 | |
| XXX-XX-XXXX T&P RR MIDLAND TX TR | 0 | 130,260 | |
| XXX-XX-XXXX SEC 42 MIDLAND CO TX | 0 | 353,586 | |
| XXX-XX-XXXX SEC 30, 17 & 19 MIDL | 0 | 18,944,628 | |
| XXX-XX-XXXX SEC 30 MIDLAND CO TX | 0 | 1 | |
| XXX-XX-XXXX SEC 25 MIDLAND CO TX | 0 | 123,042 | |
| XXX-XX-XXXX T&P RY CO SVY MIDLAN | 0 | 61,747 | |
| XXX-XX-XXXX SEC 28 MIDLAND CO TX | 0 | 47,281 | |
| XXX-XX-XXXX SEC 26 MIDLAND CO T | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P RR MIDLAN | 0 | 1 | |
| XXX-XX-XXXX SEC 20 T&P MIDLAND C | 0 | 1 | |
| XXX-XX-XXXX SEC 30 T&P RR MIDLAN | 0 | 1 | |
| XXX-XX-XXXX SEC 22 T&P RR MIDLAN | 0 | 1 | |
| XXX-XX-XXXX SEC 207 H&GN RR DICK | 0 | 1 | |
| XXX-XX-XXXX SEC 11 ETC T&P RR MI | 0 | 18,396,623 | |
| XXX-XX-XXXX SEC 183 H&GN RR DICK | 0 | 1 | |
| XXX-XX-XXXX SEC 45 MIDLAND CO TX | 0 | 1 | |
| XXX-XX-XXXX SEC 29 T&P SVY MIDLA | 0 | 5,871,064 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 59,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT- PRODUCTION TAX | 726,206 | 726,206 | 0 | |
| ROYALTY OTHER EXPENSES | 651,492 | 651,492 | 0 | |
| MINERAL INT- AD VALOREM TAX | -53,488 | -53,488 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 16,131,979 | 16,131,979 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,274 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 872,918 | 872,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 189,966 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,550 | 12,550 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,703 | 2,703 | 0 |