| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 92203J308 VANGUARD TTL INTL BN | 106,109 | 95,855 |
| 54401E143 LORD ABBETT SHRT DUR | 72,964 | 68,287 |
| 83002G108 SIX CIRCLES ULTR SHR | 34,568 | 34,560 |
| 72201F490 PIMCO INCOME FUND-IN | 35,496 | 32,333 |
| 83002G702 SIX CIRCLES GLOBAL B | 542,591 | 541,823 |
| 83002G884 SIX CIRCLES CREDIT O | 135,677 | 138,219 |
| 46429B267 ISHARES US TREASURY | ||
| 92203J407 VANGUARD TOTAL INTL | 107,227 | 106,684 |
| 464287440 ISHARES 7-10 YEAR TR | 33,985 | 31,063 |
| 921937835 VANGUARD TOTAL BOND | 30,542 | 30,490 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 63,875 | 65,179 |
| 92206C771 VANGUARD MORTGAGE-BA | 104,066 | 102,287 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 313,432 | 1,001,025 |
| 315911750 FIDELITY 500 INDEX F | 51,461 | 50,334 |
| 83002G306 SIX CIRCLES US UNCON | 211,517 | 372,752 |
| 83002G405 SIX CIRCLES INTL UNC | 229,780 | 256,313 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 70,128 | 82,994 |
| 46641Q225 JPMORGAN BETABUILDER | 34,034 | 48,707 |
| 46641Q233 JPMORGAN BETABUILDER | 48,368 | 44,655 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 49,673 | 49,580 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERM LNG S | AT COST | 13,852 | 17,396 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 35,747 | 33,814 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 67,812 | 67,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,916 | 3,916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 0 | |
| XXX-XX-XXXX D FERGUSON SVY UPSHU | 0 | 760 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 6,242 |
| 2024 TRANSACTION POSTED IN 2025 | 4,054 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEES | 250 | 0 | 250 | |
| MINERAL INT-PRODUCTION TAX | 1 | 1 | 0 | |
| ROYALTY-OTHER EXPENSES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 105 | 105 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 4,283 |
| FOUND UPDATES | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 370 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,264 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,095 | 1,095 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |