| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,111 | 2,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287622 ISHARES RUSSELL 1000 | |||
| 037833100 APPLE INC | AT COST | 213,378 | 459,521 |
| 026874784 AMERICAN INTERNATION | AT COST | 28,883 | 35,672 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 50,147 | 121,773 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 19,457 | 64,244 |
| G29183103 EATON CORP PLC | |||
| 023135106 AMAZON COM INC | AT COST | 176,242 | 417,280 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 1,220,722 | 1,186,065 |
| 594918104 MICROSOFT CORP COM | AT COST | 222,363 | 514,230 |
| 929089100 VOYA FINANCIAL INC | AT COST | 31,332 | 43,363 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 365,061 | 444,789 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 172,378 | 190,432 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 278,236 | 280,270 |
| 9128287D6 TSY INFL IX N/B 0.25 | AT COST | 123,832 | 114,285 |
| 12572Q105 CME GROUP INC | AT COST | 100,005 | 122,850 |
| 00287Y109 ABBVIE INC | |||
| 05587N737 BNYM OPPORT SM CAP-Y | |||
| 05588L409 BNYM GLBL EMRG MKTS- | |||
| 191216100 COCA-COLA CO USD | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 932,189 | 1,126,198 |
| 912828H45 UNITED STATES TREAS | AT COST | 120,125 | 119,772 |
| 532457108 ELI LILLY & CO COM | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 05569M368 BNY MELLON CORP BOND | AT COST | 166,048 | 155,992 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 3,885 | 57,988 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 764,893 | 749,511 |
| 464287804 ISHARES TR S & P SMA | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 557,048 | 858,694 |
| 05587K832 BNYM US EQUITY FUND- | |||
| 78464A763 SPDR SER TR | |||
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 712,333 | 967,764 |
| 464285204 ISHARES GOLD TRUST | AT COST | 135,741 | 225,865 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 91282CFN6 U S TREASURY NOTE | |||
| 00206R102 AT&T INC | AT COST | 71,051 | 98,594 |
| 020002101 ALLSTATE CORP COM | AT COST | 44,632 | 62,464 |
| 91282CFP1 UNITED STATES TREASU | AT COST | 74,414 | 75,019 |
| 10373QAE0 BP CAPITAL MARKETS A | AT COST | 70,006 | 73,427 |
| 74253Q416 PRINCIPAL PREFERRED | |||
| 30231G102 EXXON MOBIL CORP | |||
| 13607HR61 CANADIAN IMPERIAL BA | AT COST | 91,017 | 97,246 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 49,653 | 62,146 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 66,554 | 46,498 |
| 02079K107 ALPHABET INC | AT COST | 270,974 | 453,819 |
| 031100100 AMETEK INC NEW | AT COST | 63,339 | 73,366 |
| 038222105 APPLIED MATERIALS IN | AT COST | 65,760 | 86,682 |
| 03990B101 ARES MANAGEMENT CORP | |||
| 040337842 ARIEL FUND-INS | |||
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 218,680 | 221,865 |
| 04621X108 ASSURANT INC | AT COST | 55,808 | 55,437 |
| 075887109 BECTON DICKINSON AND | AT COST | 127,781 | 114,342 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 124,875 | 170,887 |
| 09073M104 BIO-TECHNE CORP | AT COST | 38,083 | 35,295 |
| 125269100 CF INDS HLDGS INC | |||
| 16679L109 CHEWY INC - CLASS A | AT COST | 43,119 | 60,952 |
| 17275R102 CISCO SYS INC | AT COST | 88,877 | 111,888 |
| 172908105 CINTAS CORP | |||
| 20825C104 CONOCOPHILLIPS | AT COST | 79,504 | 71,105 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 25,704 | 73,153 |
| 22160N109 COSTAR GROUP INC | AT COST | 58,078 | 52,977 |
| 235851102 DANAHER CORP COMMON | AT COST | 113,937 | 116,152 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 54,590 | 61,020 |
| 25746U109 DOMINION RES INC VA | AT COST | 68,846 | 78,097 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 61,723 | 62,451 |
| 37045V100 GENERAL MOTORS CO | AT COST | 32,907 | 51,672 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 51,690 | 86,466 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 53,559 | 113,745 |
| 443573100 HUBSPOT INC | AT COST | 64,398 | 99,638 |
| 452327109 ILLUMINA INC | AT COST | 54,644 | 48,641 |
| 45687V106 INGERSOLL RAND INC | AT COST | 56,560 | 83,223 |
| 458140100 INTEL CORPORATION | |||
| 460690100 INTERPUBLIC GROUP OF | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 47803W406 JOHN HANCOCK III-DIS | AT COST | 274,983 | 299,703 |
| 49177J102 KENVUE INC | AT COST | 66,868 | 58,499 |
| 550021109 LULULEMON ATHLETICA | AT COST | 37,471 | 35,182 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 26,250 | 31,667 |
| 617446448 MORGAN STANLEY DEAN | |||
| 651639106 NEWMONT MINING CORP | AT COST | 28,486 | 26,798 |
| 666807102 NORTHROP GRUMMAN COR | |||
| 67066G104 NVIDIA CORP | AT COST | 132,264 | 581,476 |
| 674599105 OCCIDENTAL PETROLEUM | |||
| 743315103 PROGRESSIVE CORP OHI | |||
| 759916109 REPLIGEN CORP | AT COST | 47,138 | 43,758 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 74,151 | 80,577 |
| 778296103 ROSS STORES INC | |||
| 780259305 SHELL PLC-W/I-ADR | |||
| 78463X541 SPDR S&P GLOBAL NATU | |||
| 80105N105 SANOFI-SYNTHELABO | AT COST | 46,523 | 43,889 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 43,194 | 48,150 |
| 806857108 SCHLUMBERGER LIMITED | |||
| 82509L107 SHOPIFY INC-A W/I | |||
| 852234103 BLOCK INC | AT COST | 49,147 | 67,142 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 32,818 | 47,050 |
| 91282CGD7 WI TREASURY SECURITY | |||
| 91282CGK1 US TREAS-CPI INFLAT | AT COST | 185,548 | 175,428 |
| 91282CJC6 US TREASURY N/B | AT COST | 74,385 | 75,459 |
| 91282CJE2 U S TREASURY NOTE | AT COST | 99,855 | 100,577 |
| 91282CJF9 U S TREASURY NOTE | AT COST | 75,141 | 76,349 |
| 92338C103 VERALTO CORP-W/I | AT COST | 50,847 | 65,897 |
| 98978V103 ZOETIS INC | AT COST | 55,695 | 47,901 |
| G0403H108 AON PLC/IRELAND A | AT COST | 33,908 | 40,585 |
| G25508105 CRH PLC | AT COST | 35,712 | 59,213 |
| G4863A108 INTERNATIONAL GAME T | |||
| G5960L103 MEDTRONIC PLC | AT COST | 123,005 | 111,033 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 51,127 | 61,456 |
| H11356104 BUNGE GLOBAL SA | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 43,218 | 50,103 |
| 071813109 BAXTER INTL INC COM | AT COST | 34,309 | 25,078 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 47,993 | 55,429 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 1,187,275 | 1,122,282 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 37,264 | 37,353 |
| 26884L109 EQT CORP COM | AT COST | 112,828 | 132,336 |
| 320517105 FIRST HORIZON NATL C | AT COST | 31,322 | 44,711 |
| 36828A101 GE VERNOVA LLC | AT COST | 50,293 | 94,074 |
| 375558103 GILEAD SCIENCES INC | AT COST | 36,444 | 37,872 |
| 443510607 HUBBELL INC COM | AT COST | 126,548 | 134,464 |
| 460146103 INTERNATIONAL PAPER | AT COST | 50,088 | 57,587 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 63,404 | 82,992 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 3,188,523 | 3,772,850 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 408,623 | 459,376 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 79,812 | 79,065 |
| 504922105 LABCORP HOLDINGS INC | AT COST | 46,997 | 53,202 |
| 59156R108 METLIFE INC | AT COST | 37,816 | 36,846 |
| 60937P106 MONGODB INC | AT COST | 58,262 | 40,276 |
| 64110L106 NETFLIX COM INC | AT COST | 30,377 | 47,240 |
| 681919106 OMNICOM GROUP INC CO | AT COST | 73,094 | 66,251 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 34,590 | 40,919 |
| 718546104 PHILLIPS 66 | AT COST | 46,603 | 37,027 |
| 722304102 PINDUODUO INC-ADR | AT COST | 35,632 | 28,612 |
| 88579Y101 3M CO | AT COST | 33,668 | 41,696 |
| 902973304 US BANCORP DEL | AT COST | 42,602 | 42,090 |
| G51502105 JOHNSON CTLS INTL PL | AT COST | 69,749 | 84,455 |
| H01301128 ALCON INC | AT COST | 49,848 | 45,841 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 35,437 | 39,448 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 200 |
| ROC ON CY SALES | 508 |
| PY RETURN OF CAPITAL ADJUSTMENT | 216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 646 | 646 | 0 | |
| CLEANING SERVICE | 1,115 | 0 | 1,115 | |
| EQUIPMENT/REPAIRS | 479 | 0 | 479 | |
| OFFICE INSURANCE | 948 | 0 | 948 | |
| MAINTENANCE CONTRACTS | 210 | 0 | 210 | |
| MISCELLANEOUS | 1,010 | 0 | 1,010 | |
| POSTAGE | 314 | 0 | 314 | |
| SUBSCRIPTIONS/DUES | 238 | 0 | 238 | |
| SUPPLIES | 737 | 0 | 737 | |
| TELEPHONE & INTERNET | 2,459 | 0 | 2,459 | |
| GIFTS | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 114 |
| COST BASIS ADJ | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 6,815 | 6,815 | 0 | |
| FICA TAX | 10,301 | 0 | 0 | |
| PY EXCISE TAX DUE | 4,233 | 0 | 0 | |
| ESTIMATED EXCISE PAYMENTS | 32,532 | 0 | 0 |