| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 921937603 VANGUARD TTL BD MKT | 1,948,180 | 1,901,407 |
| 693390700 PIMCO TOTAL RETURN F | 721,882 | 671,827 |
| 48121A415 JPM MANAGED INCOME F | ||
| 256210105 DODGE & COX INCOME-I | 1,009,924 | 1,020,882 |
| 464287440 ISHARES 7-10 YEAR TR | 898,490 | 844,531 |
| 09260B614 BLACKROCK HIGH YIELD | 462,652 | 454,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 4,435 | 19,204 |
| 110122108 BRISTOL-MYERS SQUIBB | 15,671 | 16,063 |
| 438516106 HONEYWELL INTERNATIO | 2,410 | 9,261 |
| 532457108 ELI LILLY & CO | 1,164 | 12,352 |
| 548661107 LOWE'S COS INC | 1,293 | 9,132 |
| 594918104 MICROSOFT CORP | 6,537 | 96,945 |
| 609207105 MONDELEZ INTERNATION | 5,602 | 9,497 |
| 617446448 MORGAN STANLEY | 3,657 | 22,378 |
| 713448108 PEPSICO INC | 10,252 | 14,598 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 4,778 | 17,626 |
| 949746101 WELLS FARGO & CO | 9,617 | 22,758 |
| 02079K107 ALPHABET INC-CL C | 4,257 | 49,134 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 7,803 | 59,722 |
| 46434G822 ISHARES MSCI JAPAN E | 436,205 | 501,505 |
| 57636Q104 MASTERCARD INC - A | 3,480 | 39,493 |
| 65339F101 NEXTERA ENERGY INC | 7,151 | 13,263 |
| 91324P102 UNITEDHEALTH GROUP I | 3,844 | 35,916 |
| 94106B101 WASTE CONNECTIONS IN | 3,073 | 10,638 |
| 023135106 AMAZON.COM INC | 5,924 | 71,302 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 22,663 | 86,896 |
| 060505104 BANK OF AMERICA CORP | 5,382 | 18,107 |
| 655844108 NORFOLK SOUTHERN COR | 6,883 | 13,143 |
| 67066G104 NVIDIA CORP | 4,595 | 99,240 |
| 025816109 AMERICAN EXPRESS CO | 5,877 | 17,214 |
| 315911727 FIDELITY INTL INDX-I | 624,002 | 692,551 |
| 315911750 FIDELITY 500 INDEX F | 2,770,069 | 4,818,855 |
| 46090E103 INVESCO QQQ TRUST SE | 334,454 | 923,793 |
| 46434G103 ISHARES CORE MSCI EM | 1,118,972 | 1,161,112 |
| 92189F106 VANECK GOLD MINERS E | 162,860 | 168,906 |
| 00287Y109 ABBVIE INC | 8,623 | 21,679 |
| 337738108 FISERV INC | 13,791 | 20,953 |
| 580135101 MCDONALD'S CORP | 16,348 | 21,162 |
| 81369Y209 HEALTH CARE SELECT S | 87,634 | 133,443 |
| N6596X109 NXP SEMICONDUCTORS N | 6,393 | 12,887 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 9,781 | 29,811 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 577130818 MATTHEWS CHINA FUND- | ||
| 883556102 THERMO FISHER SCIENT | 8,251 | 9,884 |
| N07059210 ASML HOLDING NV-NY R | 4,622 | 8,317 |
| 20825C104 CONOCOPHILLIPS | 9,910 | 18,346 |
| 22160K105 COSTCO WHOLESALE COR | 7,811 | 14,660 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 7,245 | 14,760 |
| 43300A203 HILTON WORLDWIDE HOL | 6,898 | 13,594 |
| 45687V106 INGERSOLL RAND INC | 5,417 | 10,132 |
| 46120E602 INTUITIVE SURGICAL I | 6,632 | 12,527 |
| 679580100 OLD DOMINION FREIGHT | 7,424 | 9,702 |
| 75886F107 REGENERON PHARMACEUT | 6,590 | 9,260 |
| 92189H607 VANECK OIL SERVICES | ||
| 922042874 VANGUARD FTSE EUROPE | 357,464 | 377,075 |
| G29183103 EATON CORP PLC | 7,191 | 18,585 |
| 30231G102 EXXON MOBIL CORP | 20,425 | 29,797 |
| 464286509 ISHARES MSCI CANADA | ||
| 61174X109 MONSTER BEVERAGE COR | 5,748 | 6,833 |
| 743315103 PROGRESSIVE CORP | 12,010 | 24,680 |
| 78409V104 S&P GLOBAL INC | 9,536 | 13,447 |
| 872590104 T-MOBILE US INC | ||
| 04314H857 ARTISAN INTL VAL-INS | 327,853 | 344,415 |
| 46137V357 INVESCO S&P 500 EQUA | 234,145 | 278,440 |
| 464287507 ISHARES CORE S&P MID | 303,178 | 363,953 |
| 464287556 ISHARES BIOTECHNOLOG | ||
| 573284106 MARTIN MARIETTA MATE | 12,061 | 14,979 |
| 78463X202 SPDR EURO STOXX 50 E | 365,867 | 366,614 |
| 842587107 THE SOUTHERN COMPANY | 17,222 | 19,098 |
| 863667101 STRYKER CORP | 10,935 | 13,322 |
| 872540109 TJX COMPANIES INC | 6,706 | 10,148 |
| 97717W851 WISDOMTREE JAPAN HED | 214,138 | 215,727 |
| G54950103 LINDE PLC | 7,598 | 20,096 |
| 11135F101 BROADCOM INC | 20,187 | 19,706 |
| 127387108 CADENCE DESIGN SYS I | 8,579 | 8,413 |
| 254687106 WALT DISNEY CO/THE | 13,563 | 13,139 |
| 464289180 ISHARES MSCI EUROPE | 131,970 | 140,103 |
| 46435G334 ISHARES MSCI UNITED | 131,278 | 130,786 |
| 46641Q225 JPMORGAN BETABUILDER | 171,586 | 186,781 |
| 68902V107 OTIS WORLDWIDE CORP | 15,680 | 14,169 |
| 78468R549 SPDR OIL & GAS EQUIP | 185,506 | 177,807 |
| 79466L302 SALESFORCE INC | 19,678 | 23,069 |
| 81369Y407 CONSUMER DISCRETIONA | 46,348 | 48,235 |
| 81369Y605 FINANCIAL SELECT SEC | 238,001 | 266,637 |
| 81369Y704 INDUSTRIAL SELECT SE | 45,806 | 43,481 |
| 824348106 SHERWIN-WILLIAMS CO/ | 7,355 | 6,459 |
| 92189F676 VANECK SEMICONDUCTOR | 178,547 | 187,440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX EASTLAND CO TX MINER | 0 | 6 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 11,818 |
| COST BASIS ADJUSTMENT | 1 |
| MUTUAL FUND EARNINGS | 59 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 11,264 |
| RETURN OF CAPITAL ADJUSTMENT | 9 |
| ROUNDING | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 138 | 138 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,522 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,972 | 6,972 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,483 | 2,483 | 0 |