| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 897 | 897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 532457108 ELI LILLY & CO COM | |||
| 929089100 VOYA FINANCIAL INC | AT COST | 5,661 | 8,260 |
| 443573100 HUBSPOT INC | AT COST | 6,499 | 19,510 |
| 023135106 AMAZON COM INC | AT COST | 22,397 | 79,858 |
| G5960L103 MEDTRONIC PLC | AT COST | 23,914 | 21,088 |
| 037833100 APPLE INC | AT COST | 34,870 | 87,897 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 4,539 | 23,252 |
| 05569M509 BNY MELLON MID CAP S | |||
| 17275R102 CISCO SYS INC | AT COST | 16,311 | 21,312 |
| 37045V100 GENERAL MOTORS CO | AT COST | 6,217 | 10,121 |
| 594918104 MICROSOFT CORP COM | AT COST | 32,206 | 98,631 |
| 233203421 DFA EMERG MKTS CORE | |||
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 7,914 | 12,186 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 13,617 | 32,636 |
| 235851102 DANAHER CORP COMMON | AT COST | 21,795 | 22,266 |
| 075887109 BECTON DICKINSON AND | AT COST | 23,584 | 22,006 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 1,464 | 6,138 |
| 617446448 MORGAN STANLEY DEAN | |||
| 02079K107 ALPHABET INC | AT COST | 25,335 | 87,031 |
| 04621X108 ASSURANT INC | AT COST | 10,732 | 10,661 |
| 852234103 BLOCK INC | AT COST | 16,411 | 13,003 |
| 67066G104 NVIDIA CORP | AT COST | 6,041 | 114,147 |
| 031100100 AMETEK INC NEW | AT COST | 9,577 | 13,880 |
| 038222105 APPLIED MATERIALS IN | AT COST | 5,598 | 16,751 |
| 20825C104 CONOCOPHILLIPS | AT COST | 15,036 | 13,487 |
| 666807102 NORTHROP GRUMMAN COR | |||
| 233203199 D F A INTL SUSTAINAB | AT COST | 98,521 | 124,196 |
| G29183103 EATON CORP PLC | |||
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 6,181 | 9,048 |
| 00287Y109 ABBVIE INC | |||
| 45687V106 INGERSOLL RAND INC | AT COST | 6,155 | 15,650 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 2,875 | 11,081 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 8,577 | 21,874 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 12,029 | 11,803 |
| G0403H108 AON PLC/IRELAND A | AT COST | 6,602 | 7,902 |
| G4863A108 INTERNATIONAL GAME T | |||
| 172908105 CINTAS CORP | |||
| 12572Q105 CME GROUP INC | AT COST | 20,072 | 23,687 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 10,126 | 12,141 |
| 30231G102 EXXON MOBIL CORP | |||
| 020002101 ALLSTATE CORP COM | AT COST | 8,626 | 11,953 |
| 452327109 ILLUMINA INC | AT COST | 10,936 | 9,354 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 92828Y557 VIRTUS SH EMRG MRKT | |||
| G7496G103 RENAISSANCERE HLDGS | AT COST | 9,490 | 11,196 |
| 09073M104 BIO-TECHNE CORP | AT COST | 8,252 | 6,915 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 10,530 | 11,813 |
| 759916109 REPLIGEN CORP | AT COST | 9,561 | 8,349 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 328,840 | 341,147 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 7,891 | 8,199 |
| 460690100 INTERPUBLIC GROUP OF | |||
| 21037T109 CONSTELLATION ENERGY | AT COST | 2,028 | 13,870 |
| 806857108 SCHLUMBERGER LIMITED | |||
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 10,515 | 8,549 |
| 550021109 LULULEMON ATHLETICA | AT COST | 6,646 | 6,883 |
| 82509L107 SHOPIFY INC-A W/I | |||
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 9,984 | 16,606 |
| 464287804 ISHARES TR S & P SMA | AT COST | 113,792 | 132,503 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 11,934 | 15,076 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 9,313 | 11,722 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 61,955 | 54,675 |
| 743315103 PROGRESSIVE CORP OHI | |||
| 00206R102 AT&T INC | AT COST | 13,176 | 18,444 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 137,611 | 133,815 |
| 026874784 AMERICAN INTERNATION | AT COST | 5,101 | 6,552 |
| 03990B101 ARES MANAGEMENT CORP | |||
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 22,571 | 22,715 |
| 125269100 CF INDS HLDGS INC | |||
| 191216100 COCA-COLA CO USD | |||
| 22160N109 COSTAR GROUP INC | AT COST | 9,998 | 10,023 |
| 25746U109 DOMINION RES INC VA | AT COST | 13,361 | 15,081 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 7,787 | 8,069 |
| 458140100 INTEL CORPORATION | |||
| 464287200 ISHARES S&P 500 INDE | AT COST | 201,075 | 264,906 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 217,466 | 215,603 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 14,187 | 14,347 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 156,548 | 154,616 |
| 49177J102 KENVUE INC | AT COST | 13,168 | 11,102 |
| 651639106 NEWMONT MINING CORP | AT COST | 5,539 | 5,211 |
| 674599105 OCCIDENTAL PETROLEUM | |||
| 778296103 ROSS STORES INC | |||
| 780259305 SHELL PLC-W/I-ADR | |||
| 803607100 SAREPTA THERAPEUTICS | AT COST | 8,589 | 9,119 |
| 922908553 VANGUARD INDEX TR | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 9,092 | 11,815 |
| 98978V103 ZOETIS INC | AT COST | 10,329 | 8,961 |
| G25508105 CRH PLC | AT COST | 6,540 | 11,102 |
| H11356104 BUNGE GLOBAL SA | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 8,340 | 9,669 |
| 071813109 BAXTER INTL INC COM | AT COST | 6,383 | 4,666 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 9,305 | 10,746 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 7,191 | 7,209 |
| 26884L109 EQT CORP COM | AT COST | 21,580 | 25,361 |
| 320517105 FIRST HORIZON NATL C | AT COST | 5,926 | 8,459 |
| 36828A101 GE VERNOVA LLC | AT COST | 9,672 | 18,091 |
| 375558103 GILEAD SCIENCES INC | AT COST | 6,222 | 6,466 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 65,000 | 67,859 |
| 443510607 HUBBELL INC COM | AT COST | 23,702 | 25,133 |
| 460146103 INTERNATIONAL PAPER | AT COST | 9,351 | 10,764 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 11,955 | 15,659 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 14,924 | 14,720 |
| 504922105 LABCORP HOLDINGS INC | AT COST | 8,913 | 10,090 |
| 59156R108 METLIFE INC | AT COST | 6,723 | 6,550 |
| 60937P106 MONGODB INC | AT COST | 11,113 | 7,683 |
| 64110L106 NETFLIX COM INC | AT COST | 5,732 | 8,913 |
| 681919106 OMNICOM GROUP INC CO | AT COST | 13,290 | 12,046 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 6,104 | 7,221 |
| 718546104 PHILLIPS 66 | AT COST | 8,890 | 7,064 |
| 722304102 PINDUODUO INC-ADR | AT COST | 6,764 | 5,431 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 100,000 | 91,861 |
| 88579Y101 3M CO | AT COST | 6,462 | 8,004 |
| 902973304 US BANCORP DEL | AT COST | 8,230 | 8,131 |
| G51502105 JOHNSON CTLS INTL PL | AT COST | 13,037 | 15,786 |
| H01301128 ALCON INC | AT COST | 9,219 | 8,489 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 6,839 | 7,613 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 227 |
| PY RETURN OF CAPITAL ADJUSTMENT | 158 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 35 | 0 | 35 | |
| INVESTMENT EXPENSES-DIVIDEND I | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 334 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 104 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,301 | 7,381 | 4,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,121 | 1,121 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 862 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 161 | 161 | 0 |