| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,100 | 0 | 0 | 3,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 63,000 | 63,535 |
| ISHARES CORE US AGGREGATE BOND | 63,154 | 62,791 |
| VG SHORT TERM BOND INDEX FUND | 33,000 | 33,733 |
| VG TOTAL BOND MARKET INDEX FUND | 135,000 | 135,860 |
| ISHARES MBS ETF | 18,878 | 18,794 |
| JANUS HENDERSON AAA CLO ETF | 20,402 | 20,335 |
| ISHARES TIPS BOND ETF | 10,512 | 10,122 |
| VG SHORT-TERM INFLATION PROTECTED SEC ETF | 10,522 | 10,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 3,399 | 3,620 |
| ACCENTURE PLC | 4,067 | 4,573 |
| ADOBE INC | 3,623 | 3,113 |
| ALPHABET INC CL A | 6,949 | 10,033 |
| ALPHABET INC CL C | 6,978 | 10,093 |
| AMAZON.COM INC | 9,024 | 14,260 |
| AMERICAN EXPRESS COMPANY | 3,140 | 5,639 |
| AMGEN INC | 1,559 | 2,867 |
| APPLE COMPUTER INC | 4,431 | 22,788 |
| BARON GROWTH FUND | 40,000 | 37,950 |
| CAUSEWAY INTERNATIONAL VALUE FUND-CL I | 77,874 | 74,695 |
| CONOCOPHILLIPS | 9,287 | 7,834 |
| COSTCO WHOLESALE CORP | 3,930 | 6,414 |
| DANAHER CORPORATION | 5,221 | 5,280 |
| DFA EMERGING MARKETS VALUE I | 20,000 | 20,536 |
| DFA US LARGE CAP VALUE I | 20,334 | 22,940 |
| ELI LILLY & COMPANY | 5,835 | 8,492 |
| EOG RESOURCES INC | 3,036 | 2,819 |
| FRANKLIN FTSE JAPAN ETF | 10,616 | 10,958 |
| HARBOR SMALL CAP VALUE FUND | 50,000 | 54,346 |
| HONEYWELL INTL | 4,008 | 4,744 |
| INVESCO S&P 500 EQUAL WEIGHT CONS DISC ETF | 1,638 | 1,603 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 35,614 | 39,952 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 48,061 | 49,452 |
| ISHARES CORE S&P 500 ETF | 54,133 | 304,936 |
| ISHARES MSCI EAFE ETF | 37,571 | 43,778 |
| ISHARES MSCI EMERGING MARKETS ETF | 109,203 | 113,625 |
| JPMORGAN CHASE & COMPANY | 2,695 | 11,266 |
| KKR & CO INC | 1,972 | 4,733 |
| KLA CORPORATION | 3,999 | 5,041 |
| KOPERNIK GLOBAL ALL-CAP FUND-CL I | 20,000 | 18,656 |
| LINDE PLC | 4,971 | 5,443 |
| LOWE'S COMPANIES INC | 5,439 | 5,923 |
| MARRIOTT INTERNATIONAL INC CL A | 4,331 | 5,858 |
| MASTERCARD INC | 9,109 | 12,111 |
| MATTHEWS JAPAN FUND-CL I | 30,000 | 36,025 |
| MICROSOFT CORP | 4,470 | 25,290 |
| MOODY'S CORPORATION | 4,074 | 5,680 |
| NEXTERA ENERGY INC | 4,541 | 4,732 |
| NVIDIA CORP | 9,320 | 22,292 |
| PALO ALTO NETWORKS INC | 3,407 | 5,823 |
| PEPSICO INC | 2,810 | 4,106 |
| PROCTER & GAMBLE CO | 5,996 | 6,371 |
| ROCKWELL AUTOMATION INC | 3,311 | 3,144 |
| RTX CORP | 3,504 | 4,629 |
| SALESFORCE.COM INC | 3,527 | 5,684 |
| SPDR S&P 500 ETF TRUST | 73,821 | 88,498 |
| STRYKER CORPORATION | 5,090 | 6,481 |
| TESLA MOTORS INC | 2,750 | 4,038 |
| THE COCA COLA COMPANY | 4,177 | 4,234 |
| THE WALT DISNEY COMPANY | 4,493 | 5,679 |
| THERMO FISHER SCIENTIFIC INC | 5,505 | 5,202 |
| T-MOBILE US INC | 3,309 | 5,298 |
| UNION PACIFIC CORP | 4,129 | 4,105 |
| UNITEDHEALTH GROUP INC | 9,088 | 9,105 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 95,017 | 97,888 |
| VANGUARD RUSSELL 1000 GROWTH ETF | 18,772 | 27,478 |
| VANGUARD SMALL CAP ETF | 50,023 | 59,109 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND- CL I | 60,588 | 73,046 |
| WELLS FARGO & CO | 4,788 | 7,656 |
| WISDOMTREE US QUALITY DIVIDEND GROWTH FUND | 39,415 | 44,997 |
| VANGUARD MID-CAP ETF | 22,003 | 20,866 |
| AMPHENOL CORPORATION | 3,647 | 4,862 |
| AUTODESK INC | 3,782 | 3,842 |
| BAKER HUGHES COMPANY CL A | 2,299 | 2,256 |
| BROADCOM INC | 3,141 | 4,637 |
| CHIPOTLE MEXICAN GRILL INC | 3,194 | 3,015 |
| CITIGROUP INC | 3,103 | 3,379 |
| DEERE & COMPANY | 3,754 | 3,813 |
| EATON CORP PLC | 3,324 | 3,319 |
| FIFTH THIRD BANCORP | 3,379 | 3,340 |
| META PLATFORMS INC | 4,570 | 5,270 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLEXSHARES MSTAR GLBL UPSTREAM NAT RES ETF | AT COST | 61,987 | 55,085 |
| ISHARES US REAL ESTATE ETF | AT COST | 58,059 | 68,585 |
| SPDR S&P OIL & GAS EXPLORATION & PROD | AT COST | 22,967 | 20,650 |
| STONE RIDGE HIGH YLD REINSURANCE RISK PRM FD | AT COST | 20,000 | 20,135 |
| T ROWE PRICE INSTL FLOATING RATE FUND | AT COST | 20,421 | 20,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 150 | 0 | 0 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 188 | 0 | 0 | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,942 | 5,735 | 0 | 17,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | 0 |
| EXCISE TAX | 28,060 | 0 | 0 | 0 |