| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 234,360 | 220,664 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 517,840 | 465,249 |
| 83002G884 SIX CIRCLES CREDIT O | 446,462 | 455,136 |
| 92206C771 VANGUARD MORTGAGE-BA | 350,934 | 344,811 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 229,633 | 231,810 |
| 92206C870 VANGUARD INT-TERM CO | 217,793 | 220,743 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 254,681 | 363,835 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,673,640 | 4,944,757 |
| 315911750 FIDELITY 500 INDEX F | 101,069 | 102,896 |
| 83002G306 SIX CIRCLES US UNCON | 873,469 | 1,484,612 |
| 83002G405 SIX CIRCLES INTL UNC | 840,567 | 935,048 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 294,309 | 337,025 |
| 46641Q225 JPMORGAN BETABUILDER | 162,799 | 244,100 |
| 46641Q233 JPMORGAN BETABUILDER | 172,269 | 162,289 |
| 315911727 FIDELITY INTL INDX-I | 9,016 | 8,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 157,051 | 158,072 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 47,891 | 60,128 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 114,667 | 112,751 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 237,226 | 236,283 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 18,336 |
| ADJUSTMENT OF CARRYING VALUE | 12,150 |
| MUTUAL FUND ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 17,856 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,768 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,736 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,870 | 4,870 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 921 | 921 | 0 |