| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 168,527 | 158,983 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 357,197 | 322,323 |
| 83002G884 SIX CIRCLES CREDIT O | 313,309 | 318,542 |
| 92206C771 VANGUARD MORTGAGE-BA | 244,570 | 240,302 |
| 92206C870 VANGUARD INT-TERM CO | 150,549 | 152,914 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 158,373 | 160,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 188,420 | 252,462 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,032,353 | 3,346,517 |
| 315911750 FIDELITY 500 INDEX F | 199,754 | 195,813 |
| 83002G306 SIX CIRCLES US UNCON | 630,308 | 1,058,828 |
| 83002G405 SIX CIRCLES INTL UNC | 596,927 | 651,327 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 197,852 | 237,674 |
| 46641Q225 JPMORGAN BETABUILDER | 115,458 | 169,134 |
| 46641Q233 JPMORGAN BETABUILDER | 117,677 | 117,829 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 116,776 | 117,253 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 32,817 | 41,214 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 79,414 | 78,121 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 162,565 | 161,919 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 12,466 |
| ADJUSTMENT OF CARRYING VALUE | 7,966 |
| MUTUAL FUND ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 12,818 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,779 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,480 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,387 | 3,387 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 640 | 640 | 0 |