| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M509 BNY MELLON MID CAP S | |||
| 05569M830 BNY MELLON BOND FD C | AT COST | 182,937 | 159,596 |
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 46,668 | 43,032 |
| 233203421 DFA EMERG MKTS CORE | |||
| 05569M806 BNY MELLON SMALL CAP | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 16,091 | 17,113 |
| 23320G463 D F A COMMODITY STRA | |||
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 10,395 | 8,492 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 13,886 | 12,654 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,415 | 27,410 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 367829884 GATEWAY TR | AT COST | 16,570 | 20,500 |
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 29,387 | 36,327 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 8,283 | 8,362 |
| 464287804 ISHARES TR S & P SMA | AT COST | 10,814 | 12,213 |
| 92206C730 VANGUARD RUSSELL 100 | |||
| 01988X408 ALLSPRING GLO LNG/SH | AT COST | 18,975 | 20,284 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 233,541 | 333,193 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,875 | 35,913 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 16,320 | 18,021 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 36,423 | 35,785 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 18,767 | 18,022 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 39,272 | 35,816 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 17,404 | 18,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,447 | 6,447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 133 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 222 | 222 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |