| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922031810 VANGUARD I/T INVEST | 62,027 | 60,987 |
| 92203J308 VANGUARD TTL INTL BN | 107,283 | 96,504 |
| 54401E143 LORD ABBETT SHRT DUR | 69,941 | 65,918 |
| 09260B614 BLACKROCK HIGH YIELD | 58,409 | 58,694 |
| 74440Y884 PGIM HIGH YIELD-R6 | 28,226 | 27,200 |
| 921937835 VANGUARD TOTAL BOND | 47,080 | 46,957 |
| 92203J407 VANGUARD TOTAL INTL | 51,653 | 50,816 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 921946885 VANGUARD EMERG MKTS | 28,922 | 29,175 |
| 92206C771 VANGUARD MORTGAGE-BA | 99,269 | 97,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 54,661 | 73,720 |
| 78462F103 SPDR S&P 500 ETF TRU | 261,296 | 882,050 |
| 46432F842 ISHARES CORE MSCI EA | 102,683 | 104,014 |
| 315911750 FIDELITY 500 INDEX F | 505,518 | 926,858 |
| 315911727 FIDELITY INTL INDX-I | 192,349 | 233,695 |
| 46434G822 ISHARES MSCI JAPAN E | 24,551 | 23,284 |
| 46434V738 ISHARES CORE MSCI EU | 43,736 | 49,770 |
| 464288182 ISHARES MSCI ALL COU | 6,023 | 4,331 |
| 46641Q225 JPMORGAN BETABUILDER | 42,844 | 62,119 |
| 46641Q233 JPMORGAN BETABUILDER | 13,079 | 13,260 |
| 464287507 ISHARES CORE S&P MID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 54,036 | 54,652 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 23,577 | 31,827 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 28,791 | 26,629 |
| 024525669 AMERICAN BEACON AHL | AT COST | 13,991 | 13,936 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 13,991 | 13,856 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,264 |
| MUTUAL FUND ADJUSTMENT | 3 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,880 |
| ADJUSTMENT OF CARRYING VALUE | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,532 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,932 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,096 | 1,096 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |