| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 105,704 | 99,923 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 921937603 VANGUARD TTL BD MKT | ||
| 83002G702 SIX CIRCLES GLOBAL B | 221,850 | 199,276 |
| 83002G884 SIX CIRCLES CREDIT O | 195,432 | 198,811 |
| 92206C771 VANGUARD MORTGAGE-BA | 150,825 | 147,763 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 98,372 | 99,277 |
| 92206C870 VANGUARD INT-TERM CO | 93,300 | 94,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 105,977 | 142,979 |
| 78462F103 SPDR S&P 500 ETF TRU | 586,781 | 2,058,313 |
| 83002G306 SIX CIRCLES US UNCON | 377,941 | 640,604 |
| 83002G405 SIX CIRCLES INTL UNC | 364,888 | 402,801 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 121,930 | 140,573 |
| 46641Q225 JPMORGAN BETABUILDER | 65,778 | 98,261 |
| 46641Q233 JPMORGAN BETABUILDER | 78,991 | 72,833 |
| 315911727 FIDELITY INTL INDX-I | 8,756 | 8,668 |
| 315911750 FIDELITY 500 INDEX F | 101,964 | 98,463 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 72,924 | 73,157 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 20,434 | 25,663 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 43,469 | 42,911 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 101,447 | 100,943 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 5,147 |
| 2024 TRANSACTION POSTED IN 2025 | 7,646 |
| ADJUSTMENT TO INCOME | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 8,030 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,924 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,880 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,079 | 2,079 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 393 | 393 | 0 |