| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 93,420 | 84,469 |
| 54401E143 LORD ABBETT SHRT DUR | 36,562 | 34,469 |
| 83002G108 SIX CIRCLES ULTR SHR | 17,698 | 17,725 |
| 72201F490 PIMCO INCOME FUND-IN | 18,278 | 16,334 |
| 83002G702 SIX CIRCLES GLOBAL B | 288,744 | 286,299 |
| 83002G884 SIX CIRCLES CREDIT O | 69,984 | 71,377 |
| 92203J407 VANGUARD TOTAL INTL | 22,474 | 22,563 |
| 464287440 ISHARES 7-10 YEAR TR | 17,588 | 16,456 |
| 921937835 VANGUARD TOTAL BOND | 15,687 | 16,324 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 33,746 | 34,436 |
| 92206C771 VANGUARD MORTGAGE-BA | 53,740 | 52,821 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 136,910 | 512,234 |
| 83002G306 SIX CIRCLES US UNCON | 116,606 | 195,743 |
| 83002G405 SIX CIRCLES INTL UNC | 113,154 | 127,005 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 34,691 | 42,869 |
| 46641Q225 JPMORGAN BETABUILDER | 19,546 | 28,165 |
| 46641Q233 JPMORGAN BETABUILDER | 23,846 | 23,888 |
| 315911750 FIDELITY 500 INDEX F | 40,372 | 39,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 26,150 | 26,175 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 7,308 | 9,178 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 18,877 | 17,767 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 36,295 | 36,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 968R00601 BARNITZ FIELD BUTLER | 15,000 | 15,000 | 40,000 |
| 968R00603 BARNITZ BUTLER COUNT | 400 | 400 | 10,000 |
| XXX-XX-XXXX BARNITZ FIELD SOUTH | 90,000 | 90,000 | 80,000 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,059 |
| RETURN OF CAPITAL ADJUSTMENT | 3,398 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM - INSURANCE | 665 | 665 | 0 | |
| ATTORNEY GENERAL FEE | 200 | 0 | 200 | |
| FARM - REAL ESTATE TAXES | 589 | 589 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,204 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 83 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 543 | 543 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |