| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 3,200 | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 74,665 | 65,911 |
| 54401E143 LORD ABBETT SHRT DUR | 28,571 | 26,900 |
| 83002G108 SIX CIRCLES ULTR SHR | 14,765 | 14,757 |
| 72201F490 PIMCO INCOME FUND-IN | 14,644 | 13,344 |
| 83002G702 SIX CIRCLES GLOBAL B | 225,653 | 211,556 |
| 83002G884 SIX CIRCLES CREDIT O | 54,613 | 55,544 |
| 92203J407 VANGUARD TOTAL INTL | 17,393 | 17,462 |
| 464287440 ISHARES 7-10 YEAR TR | 14,401 | 12,851 |
| 921937835 VANGUARD TOTAL BOND | 13,408 | 12,728 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 26,286 | 26,810 |
| 92206C771 VANGUARD MORTGAGE-BA | 41,793 | 41,078 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 144,170 | 408,498 |
| 315911750 FIDELITY 500 INDEX F | 21,249 | 20,607 |
| 83002G306 SIX CIRCLES US UNCON | 108,348 | 161,181 |
| 83002G405 SIX CIRCLES INTL UNC | 100,660 | 106,101 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 32,903 | 33,318 |
| 46641Q225 JPMORGAN BETABUILDER | 14,342 | 20,683 |
| 46641Q233 JPMORGAN BETABUILDER | 19,225 | 18,330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 20,064 | 19,985 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 5,620 | 7,007 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 14,645 | 13,579 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 27,714 | 27,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 700 | 700 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,638 |
| RETURN OF CAPITAL ADJUSTMENT | 5,269 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 | |
| OTHER PROFESSIONAL FEES | 352 | 0 | 352 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,699 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 516 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 868 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 442 | 442 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |