| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 38,860 | 32,968 |
| 83002G702 SIX CIRCLES GLOBAL B | 152,491 | 141,103 |
| 83002G884 SIX CIRCLES CREDIT O | 69,719 | 70,718 |
| 92206C771 VANGUARD MORTGAGE-BA | 53,233 | 52,322 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 70,377 | 69,455 |
| 92206C870 VANGUARD INT-TERM CO | 33,064 | 33,633 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,274 | 7,682 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,242 | 6,448 |
| 438516106 HONEYWELL INTERNATIO | 1,486 | 4,066 |
| 532457108 ELI LILLY & CO | 869 | 4,632 |
| 548661107 LOWE'S COS INC | 1,046 | 3,702 |
| 594918104 MICROSOFT CORP | 5,638 | 38,778 |
| 609207105 MONDELEZ INTERNATION | 3,066 | 3,823 |
| 617446448 MORGAN STANLEY | 3,087 | 8,926 |
| 713448108 PEPSICO INC | 4,827 | 5,778 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 3,801 | 7,313 |
| 949746101 WELLS FARGO & CO | 4,869 | 9,131 |
| 02079K107 ALPHABET INC-CL C | 4,058 | 19,615 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 8,020 | 24,006 |
| 57636Q104 MASTERCARD INC - A | 7,449 | 15,797 |
| 65339F101 NEXTERA ENERGY INC | 5,992 | 5,305 |
| 78462F103 SPDR S&P 500 ETF TRU | 78,130 | 200,439 |
| 91324P102 UNITEDHEALTH GROUP I | 5,346 | 14,164 |
| 94106B101 WASTE CONNECTIONS IN | 2,000 | 4,461 |
| 023135106 AMAZON.COM INC | 11,897 | 28,521 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 12,127 | 34,808 |
| 060505104 BANK OF AMERICA CORP | 4,612 | 7,252 |
| 46432F842 ISHARES CORE MSCI EA | 47,980 | 51,023 |
| 655844108 NORFOLK SOUTHERN COR | 4,288 | 5,398 |
| 67066G104 NVIDIA CORP | 5,253 | 39,616 |
| 025816109 AMERICAN EXPRESS CO | 2,890 | 6,826 |
| 83002G306 SIX CIRCLES US UNCON | 151,848 | 231,017 |
| 83002G405 SIX CIRCLES INTL UNC | 128,303 | 140,690 |
| 00287Y109 ABBVIE INC | 4,749 | 8,707 |
| 337738108 FISERV INC | 5,665 | 8,422 |
| 580135101 MCDONALD'S CORP | 7,351 | 8,407 |
| N6596X109 NXP SEMICONDUCTORS N | 4,951 | 5,196 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 3,517 | 9,937 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 3,789 | 3,642 |
| N07059210 ASML HOLDING NV-NY R | 2,607 | 3,465 |
| 20825C104 CONOCOPHILLIPS | 5,997 | 7,339 |
| 22160K105 COSTCO WHOLESALE COR | 3,094 | 5,498 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 3,005 | 5,961 |
| 43300A203 HILTON WORLDWIDE HOL | 2,779 | 5,438 |
| 45687V106 INGERSOLL RAND INC | 2,466 | 4,252 |
| 46120E602 INTUITIVE SURGICAL I | 3,025 | 5,220 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 49,523 | 50,938 |
| 46641Q225 JPMORGAN BETABUILDER | 24,836 | 36,707 |
| 46641Q233 JPMORGAN BETABUILDER | 26,470 | 25,496 |
| 679580100 OLD DOMINION FREIGHT | 3,105 | 3,881 |
| 75886F107 REGENERON PHARMACEUT | 3,317 | 3,562 |
| G29183103 EATON CORP PLC | 2,949 | 7,301 |
| 30231G102 EXXON MOBIL CORP | 9,362 | 11,940 |
| 315911750 FIDELITY 500 INDEX F | 61,038 | 59,591 |
| 61174X109 MONSTER BEVERAGE COR | 2,400 | 2,733 |
| 743315103 PROGRESSIVE CORP | 4,873 | 9,824 |
| 78409V104 S&P GLOBAL INC | 3,925 | 5,478 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 5,165 | 6,198 |
| 842587107 THE SOUTHERN COMPANY | 7,187 | 7,573 |
| 863667101 STRYKER CORP | 4,437 | 5,401 |
| 872540109 TJX COMPANIES INC | 2,961 | 4,349 |
| G54950103 LINDE PLC | 4,277 | 7,955 |
| 11135F101 BROADCOM INC | 8,078 | 7,883 |
| 127387108 CADENCE DESIGN SYS I | 3,372 | 3,305 |
| 254687106 WALT DISNEY CO/THE | 5,387 | 5,233 |
| 68902V107 OTIS WORLDWIDE CORP | 6,275 | 5,649 |
| 79466L302 SALESFORCE INC | 8,006 | 9,361 |
| 824348106 SHERWIN-WILLIAMS CO/ | 2,662 | 2,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 750 | 750 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 750 | 750 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 672 |
| ADJUSTMENT OF CARRYING VALUE | 3,143 |
| MUTUAL FUNDS ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 439 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,080 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 718 | 718 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 144 | 144 | 0 |