| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDREWS HOOPER PAVLIK PLC | 1,150 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO & CO 4.48% DUE 01/16/202 | ||
| BANK OF AMERICA COPR 3.50% DUE 04/19 | 25,512 | 24,625 |
| PEPSICO INC 2.375% DUE 10/6/2026 | 20,658 | 19,325 |
| WALMART STORES INC 3.3% DUE 4/22/202 | ||
| CITIGROUP INC 3.70% DUE 1/12/2026 | 25,841 | 24,749 |
| WELLS FARGO & CO 3.00% DUE 02/19/25 | 30,338 | 29,931 |
| MICROSOFT CORP 3.125% DUE 11/3/25 | 25,283 | 24,739 |
| BANK OF NEW YORK MELLON CORP 2.80% | 25,238 | 24,454 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DIVIDEND APPRECIATION ETF | 23,152 | 55,812 |
| DFA INVT DIMENSIONS GROUP IN US SML | 34,000 | 37,510 |
| VANGUARD MID-CAP VALUE INDEX ADMIRAL | 28,855 | 62,659 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T ROWE PRICE MID-CAP GROW FD | AT COST | 24,336 | 30,264 |
| T ROWE PRICE OTC SMALL CAP | AT COST | 29,042 | 35,419 |
| VANGUARD EQUITY INCOME FUND ADMIRAL | AT COST | 38,932 | 53,210 |
| VANGUARD MID-CAP INDEX FD | AT COST | 33,000 | 38,589 |
| DODGE & COX INCOME FUND | AT COST | 62,089 | 58,751 |
| EDGEWOOD GROWTH FUND | AT COST | 9,130 | 15,721 |
| CALVERT EQUITY FUND | AT COST | 30,100 | 39,575 |
| VANGUARD SMALL CAP INDEX FUND ADMIRA | AT COST | 32,031 | 47,973 |
| SELECT SECTOR SPDR TR RL EST SEL SEC | AT COST | 25,791 | 30,421 |
| T ROWE PRICE ULTRASHORT-TERM BOND FD | AT COST | 101,853 | 103,919 |
| DFA INTERNATIONAL VALUE FUND | AT COST | 30,100 | 35,540 |
| VANGAURD EMERG MARKETS STOCK INDEX | AT COST | 12,531 | 14,403 |
| BARON REAL ESTATE INST | AT COST | 29,844 | 36,335 |
| DFA INVT DIMENSIONS GROUP EMER MKT | AT COST | 22,100 | 22,476 |
| JP MORGAN LARGE CAP GROWTH FUND CL I | AT COST | 50,100 | 69,562 |
| VANGUARD INTL GROWTH-ADMIRAL SHS | AT COST | 30,200 | 31,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST BANK UPPER MICHIGAN - INVE | 4,399 | 4,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 266 | 266 | ||
| FEDERAL EXCISE TAX | 40 |