| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 1,175 | 1,175 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP | 2,968 | 48,473 |
| CISCO SYSTEMS INC | 3,070 | 12,136 |
| COLGATE-PALMOLIVE | 1,985 | 8,182 |
| NORTHERN TR CORP | 3,991 | 12,300 |
| COCA COLA | 6,641 | 16,810 |
| FIRSTSERVICE CORP | 599 | 14,482 |
| MORNINGSTAR INC | 2,594 | 23,573 |
| UNITED PARCEL SERVICE | 5,168 | 8,827 |
| EMERSON ELECTRIC CO | 2,059 | 8,055 |
| APPLE COMPUTER | 3,805 | 50,084 |
| JOHNSON & JOHNSON | 4,129 | 9,400 |
| MERCK & CO | 5,707 | 15,419 |
| WASTE MANAGEMENT | 5,782 | 36,322 |
| CME GROUP | 3,282 | 11,147 |
| GRAINGER WW | 4,142 | 21,081 |
| BIO-TECHNE CORP | 1,533 | 5,762 |
| BOSTON BEER COMPANY | ||
| PEPSICO | 11,291 | 18,247 |
| PROCTOR & GAMBLE | 3,180 | 6,706 |
| ADR Roche Hldg Ltd | ||
| Alphabet Inc (Google) | 12,863 | 60,576 |
| Colliers Intl Group | 1,891 | 19,716 |
| Union Pacific | 6,285 | 18,243 |
| Eli Lilly & Co | 2,120 | 23,160 |
| Hess Corp | 5,513 | 15,296 |
| COSTCO WHSL CORP | 4,823 | 27,488 |
| FEDEX | 6,505 | 12,660 |
| BOOKING HOLDINGS LLC | 9,919 | 29,811 |
| GENUINE PARTS CO | 9,533 | 14,595 |
| MARRIOTT INTERNATIONAL CL A | 5,216 | 13,947 |
| PAYPAL HOLDINGS INC COM | 6,579 | 8,535 |
| QUALCOMM INC | 6,449 | 15,362 |
| SCHLUMBERGER LTD | 8,982 | 12,652 |
| SYSCO CORP | 10,032 | 15,292 |
| UBER TECHNOLOGIES | 4,240 | 9,048 |
| ADR ASTRAZENECA PLC | 6,331 | 8,190 |
| CHEVRON CORP | 8,315 | 15,932 |
| EXXON-MOBIL CORP | 9,332 | 20,976 |
| META PLATFORMS INC | 7,276 | 29,276 |
| COMCAST CORP CI A | 9,694 | 10,696 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INHERITED IRA | 3,444,840 | 4,085,240 | 4,085,240 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRA DISTRIBUTION | 161,725 | 161,725 |
| Description | Amount |
|---|---|
| NET IRA APPRECIATION | 640,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST INVESTMENT FEES | 7,350 | 7,350 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,873 | 2,873 | ||
| FOREIGN TAX | 115 | 115 |